PLN 8.48
(7.34%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 513.46 Million | 350.8 Million | 316.69 Million | 95.69 Million | 58.73 Million | 61.56 Million |
Total Current Assets | 230.49 Million | 122.9 Million | 191.35 Million | 75.69 Million | 51.37 Million | 53.81 Million |
Cash And Short Term Investments | 159.41 Million | 67.98 Million | 137.1 Million | 41.47 Million | 29.12 Million | 37.13 Million |
Cash and Cash Equivalents | 124.01 Million | 67.98 Million | 137.1 Million | 41.3 Million | 29.12 Million | 37.13 Million |
Short Term Investments | 35.39 Million | - | 1000.00 | 171 Thousand | - | - |
Net Receivables | 68.46 Million | 53.89 Million | 53.32 Million | 33.88 Million | 13.97 Million | 14.67 Million |
Inventory | - | 1.00 | 1.00 | - | -456.00 | - |
Other Current Assets | 2.62 Million | 1.02 Million | 924 Thousand | 332 Thousand | 8.27 Million | 2 Million |
Total Non-Current Assets | 282.96 Million | 227.9 Million | 125.34 Million | 20 Million | 7.35 Million | 7.75 Million |
Net PPE | 40.9 Million | 41.87 Million | 39.05 Million | 14.9 Million | 2.65 Million | 3.62 Million |
Good Will And Intangible Assets | 219.64 Million | 185.52 Million | 85.34 Million | 5.02 Million | 4.52 Million | 4.13 Million |
Good Will | 52.14 Million | 55.5 Million | 54.6 Million | - | - | - |
Intangible Assets | 167.5 Million | 130.02 Million | 30.73 Million | 5.02 Million | 4.52 Million | 4.13 Million |
Long-Term Investments | 117 Thousand | - | 292 Thousand | - | - | - |
Tax Assets | 22.23 Million | 222 Thousand | 203 Thousand | - | - | - |
Other Non Current Assets | 57 Thousand | 277 Thousand | 454 Thousand | 83 Thousand | 177.79 Thousand | 2.00 |
Other Assets | - | - | - | - | -1.00 | - |
Total Liabilities | 85.58 Million | 73.17 Million | 57.15 Million | 19.17 Million | 6.99 Million | 12.94 Million |
Total Current Liabilities | 53.26 Million | 29.75 Million | 27.23 Million | 8.75 Million | 6.44 Million | 11.06 Million |
Account Payables | 12.31 Million | 8.81 Million | 7.03 Million | 3.57 Million | 5.59 Million | 8.11 Million |
Tax Payables | 7.69 Million | 7.59 Million | 2.44 Million | 54 Thousand | 161.25 Thousand | 1.68 Million |
Short Term Debt | 7.47 Million | 6.28 Million | 11.23 Million | 4.57 Million | 454.54 Thousand | 870.18 Thousand |
Deferred Revenue | 21.92 Million | 2.79 Million | 2.02 Million | 296 Thousand | 161.25 Thousand | - |
Other Current Liabilities | 11.54 Million | 11.86 Million | 6.94 Million | 307 Thousand | 235.15 Thousand | 2.07 Million |
Total Non Current Liabilities | 32.32 Million | 43.41 Million | 29.91 Million | 10.42 Million | 554.59 Thousand | 1.88 Million |
Long-Term Debt | 25.23 Million | 31.31 Million | 25.94 Million | 9.16 Million | 544.58 Thousand | 908.88 Thousand |
Deferred Revenue Non Current | 3.63 Million | 9.81 Million | 975 Thousand | 1.16 Million | -9000.00 | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.54 Million | - | - | -1.16 Million | 9000.00 | 1.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 427.88 Million | 277.62 Million | 259.54 Million | 76.51 Million | 51.73 Million | 48.62 Million |
Stock Holders Equity | 422.75 Million | 272.3 Million | 257.46 Million | 76.51 Million | 51.73 Million | 48.62 Million |
Common Stock | 719 Thousand | 599 Thousand | 599 Thousand | 550 Thousand | 550 Thousand | 550 Thousand |
Retained Earnings | 18.79 Million | 94.85 Million | 84.26 Million | 28.51 Million | 3.91 Million | 13.69 Million |
Accumulated other comprehensive income | 45.58 Million | 54.98 Million | 50.72 Million | 47.45 Million | 10.2 Million | 6.99 Million |
Common Stock Equity | 422.75 Million | 272.3 Million | 257.46 Million | 76.51 Million | 51.73 Million | 48.62 Million |
Capital Lease Obligation | 29.58 Million | 32.02 Million | 29.3 Million | 11.99 Million | 999.13 Thousand | 1.77 Million |
Total Investments | 35.39 Million | - | 293 Thousand | 171 Thousand | 177.79 Thousand | - |
Total Debt | 32.71 Million | 37.59 Million | 37.18 Million | 13.74 Million | 999.13 Thousand | 1.77 Million |
Net Debt | -91.3 Million | -30.38 Million | -99.92 Million | -27.56 Million | -28.12 Million | -35.35 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 484.57 Million | 505.05 Million | 513.46 Million | 513.46 Million | 579.92 Million | 481.85 Million |
Total Current Assets | 163.03 Million | 205.29 Million | 230.49 Million | 230.49 Million | 270.82 Million | 199.85 Million |
Cash And Short Term Investments | 83.42 Million | 138.56 Million | 159.41 Million | 159.41 Million | 219.19 Million | 165.35 Million |
Cash and Cash Equivalents | 83.42 Million | 118.35 Million | 124.01 Million | 124.01 Million | 173.8 Million | 165.35 Million |
Short Term Investments | - | 20.2 Million | 35.39 Million | 35.39 Million | 45.39 Million | - |
Net Receivables | 76.79 Million | 64.18 Million | 68.46 Million | 68.46 Million | 49.41 Million | 33.2 Million |
Inventory | -76.79 Million | - | - | - | 1.00 | - |
Other Current Assets | 79.6 Million | 2.55 Million | 2.62 Million | 2.62 Million | 2.21 Million | 1.3 Million |
Total Non-Current Assets | 321.54 Million | 299.75 Million | 282.96 Million | 282.96 Million | 309.1 Million | 281.99 Million |
Net PPE | 38.48 Million | 38.66 Million | 40.9 Million | 40.9 Million | 43.06 Million | 44.08 Million |
Good Will And Intangible Assets | 253.27 Million | 240.89 Million | 219.64 Million | 219.64 Million | 265.73 Million | 237.56 Million |
Good Will | 52.03 Million | 51.99 Million | 52.14 Million | 52.14 Million | 55.45 Million | 53.61 Million |
Intangible Assets | 201.23 Million | 188.9 Million | 167.5 Million | 167.5 Million | 210.28 Million | 183.95 Million |
Long-Term Investments | 79 Thousand | 117 Thousand | 117 Thousand | 117 Thousand | - | - |
Tax Assets | 29.45 Million | 19.81 Million | 22.23 Million | 22.23 Million | 10 Thousand | 60 Thousand |
Other Non Current Assets | 256 Thousand | 268 Thousand | 57 Thousand | 57 Thousand | 289 Thousand | 294 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 90.34 Million | 77.76 Million | 85.58 Million | 85.58 Million | 83.82 Million | 87.66 Million |
Total Current Liabilities | 61.48 Million | 36.53 Million | 53.26 Million | 53.26 Million | 49.62 Million | 54.05 Million |
Account Payables | 17.65 Million | 22.17 Million | 12.31 Million | 12.31 Million | 19.4 Million | 20.29 Million |
Tax Payables | 10.05 Million | 1.94 Million | 7.69 Million | 7.69 Million | 4.68 Million | 4.04 Million |
Short Term Debt | 10.01 Million | 7 Million | 7.47 Million | 7.47 Million | 7.9 Million | 12.89 Million |
Deferred Revenue | 17.38 Million | 233 Thousand | 21.92 Million | 21.92 Million | 1 Million | 1.7 Million |
Other Current Liabilities | 16.43 Million | 7.13 Million | 11.54 Million | 11.54 Million | 21.31 Million | 19.15 Million |
Total Non Current Liabilities | 28.86 Million | 41.22 Million | 32.32 Million | 32.32 Million | 34.2 Million | 33.61 Million |
Long-Term Debt | 22.13 Million | 5.39 Million | 25.23 Million | 25.23 Million | 29.03 Million | 29.54 Million |
Deferred Revenue Non Current | - | 5.84 Million | 3.63 Million | 3.63 Million | 3.83 Million | 3.02 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.58 Million | 21.91 Million | 2.54 Million | 2.54 Million | - | - |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 394.23 Million | 427.28 Million | 427.88 Million | 427.88 Million | 496.09 Million | 394.19 Million |
Stock Holders Equity | 389.15 Million | 422.3 Million | 422.75 Million | 422.75 Million | 490.21 Million | 389.84 Million |
Common Stock | 719 Thousand | 719 Thousand | 719 Thousand | 719 Thousand | 719 Thousand | 669 Thousand |
Retained Earnings | -14.42 Million | 18.07 Million | 18.79 Million | 18.79 Million | 79.49 Million | 81.41 Million |
Accumulated other comprehensive income | 45.2 Million | 45.85 Million | 45.58 Million | 45.58 Million | 52.34 Million | 48.2 Million |
Common Stock Equity | 389.15 Million | 422.3 Million | 422.75 Million | 422.75 Million | 490.21 Million | 389.84 Million |
Capital Lease Obligation | 27.26 Million | 21.91 Million | 29.58 Million | 29.58 Million | 33.1 Million | 32.89 Million |
Total Investments | 79 Thousand | 20.32 Million | 35.39 Million | 35.39 Million | 45.39 Million | - |
Total Debt | 32.14 Million | 34.31 Million | 32.71 Million | 32.71 Million | 36.94 Million | 42.44 Million |
Net Debt | -51.27 Million | -84.04 Million | -91.3 Million | -91.3 Million | -136.86 Million | -122.9 Million |
4175
AMEGF
2376
CRFU
AXMIF
KMCP