PLN 6.92
(-0.86%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 464.01 Million | 379.47 Million | 365.39 Million | 273.35 Million | 188.21 Million | 180.32 Million |
Total Current Assets | 403.58 Million | 322.77 Million | 308 Million | 216.71 Million | 133.94 Million | 124.79 Million |
Cash And Short Term Investments | 17.41 Million | 30.33 Million | 20.23 Million | 14.87 Million | 10.82 Million | 11.05 Million |
Cash and Cash Equivalents | 17.41 Million | 30.33 Million | 20.23 Million | 14.87 Million | 10.82 Million | 11.05 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 202.93 Million | 125.85 Million | 144.51 Million | 109.99 Million | 74.63 Million | 69.75 Million |
Inventory | 139.79 Million | 154.33 Million | 133.73 Million | 83.28 Million | 47.85 Million | 43.53 Million |
Other Current Assets | 43.44 Million | 12.22 Million | 9.49 Million | 8.55 Million | 634 Thousand | 447 Thousand |
Total Non-Current Assets | 60.43 Million | 56.7 Million | 57.39 Million | 56.64 Million | 54.27 Million | 55.52 Million |
Net PPE | 18.63 Million | 18.47 Million | 18.63 Million | 18.81 Million | 19.11 Million | 18.33 Million |
Good Will And Intangible Assets | 31.58 Million | 31.57 Million | 31.78 Million | 32.07 Million | 31.57 Million | 31.58 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 31.58 Million | 31.57 Million | 31.78 Million | 32.07 Million | 31.57 Million | 31.58 Million |
Long-Term Investments | 2.91 Million | 2.58 Million | 2.54 Million | 2.21 Million | 2.22 Million | 2.29 Million |
Tax Assets | 7.3 Million | 4.07 Million | 4.42 Million | 3.54 Million | 1.35 Million | 3.31 Million |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 267.12 Million | 205.91 Million | 205.44 Million | 129.27 Million | 50.98 Million | 47.06 Million |
Total Current Liabilities | 266.8 Million | 205.64 Million | 205.09 Million | 128.88 Million | 50.47 Million | 44.6 Million |
Account Payables | 152.88 Million | 109.45 Million | 143.32 Million | 55.1 Million | 22.38 Million | 13.84 Million |
Tax Payables | - | 16.96 Million | 18.24 Million | 20.52 Million | 6.62 Million | 1.81 Million |
Short Term Debt | 28.03 Million | 44.49 Million | 6.97 Million | 27.18 Million | -4.55 Million | 11.35 Million |
Deferred Revenue | 4.87 Million | 23 Thousand | 54.17 Million | 46.08 Million | 4.55 Million | 2.26 Million |
Other Current Liabilities | 81.01 Million | 51.66 Million | 621 Thousand | 508 Thousand | 28.09 Million | 17.14 Million |
Total Non Current Liabilities | 316 Thousand | 275 Thousand | 356 Thousand | 391 Thousand | 504 Thousand | 2.45 Million |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 316 Thousand | 275 Thousand | 356 Thousand | 391 Thousand | 504 Thousand | 206 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 196.89 Million | 173.55 Million | 159.94 Million | 144.08 Million | 137.23 Million | 133.26 Million |
Stock Holders Equity | 196.89 Million | 173.55 Million | 159.94 Million | 144.08 Million | 137.23 Million | 133.26 Million |
Common Stock | 83.1 Million | 83.1 Million | 83.1 Million | 83.1 Million | 83.1 Million | 83.1 Million |
Retained Earnings | 81.61 Million | 58.3 Million | 45.86 Million | 8.54 Million | 4.69 Million | 4.53 Million |
Accumulated other comprehensive income | 6.65 Million | 6.62 Million | 6.54 Million | 27.98 Million | 24.23 Million | 20.42 Million |
Common Stock Equity | 196.89 Million | 173.55 Million | 159.94 Million | 144.08 Million | 137.23 Million | 133.26 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 2.91 Million | 2.58 Million | 2.54 Million | 2.21 Million | 2.22 Million | 2.29 Million |
Total Debt | 28.03 Million | 44.49 Million | 6.97 Million | 27.18 Million | - | 11.35 Million |
Net Debt | 10.61 Million | 14.16 Million | -13.26 Million | 12.31 Million | -10.82 Million | 296 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 448.18 Million | 374.56 Million | 464.01 Million | 464.01 Million | 649.05 Million | 421.52 Million |
Total Current Assets | 387.98 Million | 315.43 Million | 403.58 Million | 403.58 Million | 592.47 Million | 365.23 Million |
Cash And Short Term Investments | 17.86 Million | 31.87 Million | 17.41 Million | 17.41 Million | 27.56 Million | 26.62 Million |
Cash and Cash Equivalents | 17.86 Million | 31.87 Million | 17.41 Million | 17.41 Million | 27.56 Million | 26.62 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 143.03 Million | 122.53 Million | 226.32 Million | 226.32 Million | 293.48 Million | 157.22 Million |
Inventory | 201.98 Million | 154.67 Million | 139.79 Million | 139.79 Million | 244.57 Million | 177.4 Million |
Other Current Assets | 168.12 Million | 6.35 Million | 20.05 Million | 20.05 Million | 26.84 Million | 3.97 Million |
Total Non-Current Assets | 60.19 Million | 59.13 Million | 60.43 Million | 60.43 Million | 56.58 Million | 56.28 Million |
Net PPE | 18.74 Million | 18.82 Million | 18.63 Million | 18.63 Million | 18.33 Million | 18.33 Million |
Good Will And Intangible Assets | 31.84 Million | 31.58 Million | 31.58 Million | 31.58 Million | 31.58 Million | 31.57 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 31.84 Million | 31.58 Million | 31.58 Million | 31.58 Million | 31.58 Million | 31.57 Million |
Long-Term Investments | 2.91 Million | 2.91 Million | 2.91 Million | 2.91 Million | 2.58 Million | 2.58 Million |
Tax Assets | 6.69 Million | 5.81 Million | 7.3 Million | 7.3 Million | 4.08 Million | 3.78 Million |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 244.44 Million | 172.02 Million | 267.12 Million | 267.12 Million | 461.78 Million | 236.7 Million |
Total Current Liabilities | 244.12 Million | 171.7 Million | 266.8 Million | 266.8 Million | 461.5 Million | 236.43 Million |
Account Payables | 145.03 Million | 124.15 Million | 181.74 Million | 152.88 Million | 382.23 Million | 151.9 Million |
Tax Payables | 20.96 Million | - | - | - | 1000.00 | 1.27 Million |
Short Term Debt | 24.9 Million | - | 28.03 Million | 28.03 Million | 32.87 Million | 50.27 Million |
Deferred Revenue | 21.11 Million | - | 4.87 Million | 4.87 Million | - | - |
Other Current Liabilities | 53.07 Million | 47.55 Million | 52.15 Million | 81.01 Million | 46.39 Million | 34.25 Million |
Total Non Current Liabilities | 316 Thousand | 316 Thousand | 316 Thousand | 316 Thousand | 275 Thousand | 275 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 316 Thousand | 316 Thousand | 316 Thousand | 316 Thousand | 275 Thousand | 275 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 203.73 Million | 202.54 Million | 196.89 Million | 196.89 Million | 187.27 Million | 184.81 Million |
Stock Holders Equity | 203.73 Million | 202.54 Million | 196.89 Million | 196.89 Million | 187.27 Million | 184.81 Million |
Common Stock | 83.1 Million | 83.1 Million | 83.1 Million | 83.1 Million | 83.1 Million | 83.1 Million |
Retained Earnings | 88.45 Million | 87.26 Million | 81.61 Million | 81.61 Million | 72.02 Million | 69.55 Million |
Accumulated other comprehensive income | 6.65 Million | 6.65 Million | 6.65 Million | 6.65 Million | 6.62 Million | 6.62 Million |
Common Stock Equity | 203.73 Million | 202.54 Million | 196.89 Million | 196.89 Million | 187.27 Million | 184.81 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 2.91 Million | 2.91 Million | 2.91 Million | 2.91 Million | 2.58 Million | 2.58 Million |
Total Debt | 24.9 Million | - | 28.03 Million | 28.03 Million | 32.87 Million | 50.27 Million |
Net Debt | 7.04 Million | -31.87 Million | 10.61 Million | 10.61 Million | 5.31 Million | 23.64 Million |
CINELINE
1938
PPA
GGG
688551
DIACABS