CAD 0.04
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.44 Million | 3.76 Million | 5.91 Million | 1.16 Million | 1.06 Million | 1.48 Million |
Total Current Assets | 1.13 Million | 3.36 Million | 5.43 Million | 784.35 Thousand | 614.73 Thousand | 910.59 Thousand |
Cash And Short Term Investments | 390.44 Thousand | 2.11 Million | 4.87 Million | 561.71 Thousand | 100.16 Thousand | 426.87 Thousand |
Cash and Cash Equivalents | 390.44 Thousand | 2.11 Million | 4.87 Million | 561.71 Thousand | 100.16 Thousand | 426.87 Thousand |
Short Term Investments | 10.17 Thousand | 149.62 Thousand | 88.52 Thousand | - | - | - |
Net Receivables | 55.27 Thousand | 51.67 Thousand | 24.89 Thousand | 8620.00 | 92.16 Thousand | 23.63 Thousand |
Inventory | 574.32 Thousand | 969.99 Thousand | 386.87 Thousand | 162.14 Thousand | 381.1 Thousand | 394.61 Thousand |
Other Current Assets | 118.58 Thousand | 219.12 Thousand | 141.71 Thousand | -1.00 | 41.3 Thousand | 65.47 Thousand |
Total Non-Current Assets | 302.37 Thousand | 401.7 Thousand | 480.26 Thousand | 381.32 Thousand | 452.11 Thousand | 570.63 Thousand |
Net PPE | 171.47 Thousand | 227.15 Thousand | 262.08 Thousand | 119.5 Thousand | 146.65 Thousand | 221.53 Thousand |
Good Will And Intangible Assets | 130.9 Thousand | 174.54 Thousand | 218.18 Thousand | 261.82 Thousand | 305.46 Thousand | 349.1 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 130.9 Thousand | 174.54 Thousand | 218.18 Thousand | 261.82 Thousand | 305.46 Thousand | 349.1 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 469.54 Thousand | 262.01 Thousand | 387.43 Thousand | 449.08 Thousand | 221.98 Thousand | 255.18 Thousand |
Total Current Liabilities | 469.54 Thousand | 262.01 Thousand | 237.7 Thousand | 449.08 Thousand | 197.98 Thousand | 198.65 Thousand |
Account Payables | 215.76 Thousand | 135.61 Thousand | 137.58 Thousand | 214.79 Thousand | 165.65 Thousand | 158.07 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 60.63 Thousand | 113.59 Thousand | 87.52 Thousand | 138.87 Thousand | - | - |
Deferred Revenue | -215.76 Thousand | -135.61 Thousand | -137.58 Thousand | -214.79 Thousand | - | - |
Other Current Liabilities | 408.91 Thousand | 148.42 Thousand | 150.17 Thousand | 310.2 Thousand | 32.32 Thousand | 40.58 Thousand |
Total Non Current Liabilities | - | - | 149.73 Thousand | - | 24 Thousand | 56.52 Thousand |
Long-Term Debt | - | - | 149.73 Thousand | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 971.45 Thousand | 3.49 Million | 5.52 Million | 716.6 Thousand | 844.87 Thousand | 1.22 Million |
Stock Holders Equity | 971.45 Thousand | 3.49 Million | 5.52 Million | 716.6 Thousand | 844.87 Thousand | 1.22 Million |
Common Stock | 16.48 Million | 16.48 Million | 13.75 Million | 8.29 Million | 7.42 Million | 7.2 Million |
Retained Earnings | -18.94 Million | -16.22 Million | -11.48 Million | -10.35 Million | -9.34 Million | -8.74 Million |
Accumulated other comprehensive income | -164.38 Thousand | -94.04 Thousand | 108.37 Thousand | -82.83 Thousand | -95.07 Thousand | -92.88 Thousand |
Common Stock Equity | 971.45 Thousand | 3.49 Million | 5.52 Million | 716.6 Thousand | 844.87 Thousand | 1.22 Million |
Capital Lease Obligation | 60.63 Thousand | 113.59 Thousand | 237.26 Thousand | 55.57 Thousand | - | - |
Total Investments | 10.17 Thousand | 149.62 Thousand | 88.52 Thousand | - | - | - |
Total Debt | 60.63 Thousand | 113.59 Thousand | 237.26 Thousand | 138.87 Thousand | - | - |
Net Debt | -329.8 Thousand | -2 Million | -4.64 Million | -422.83 Thousand | -100.16 Thousand | -426.87 Thousand |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
---|---|---|---|---|---|---|
Total Assets | 964.24 Thousand | 832.32 Thousand | 1.12 Million | 1.44 Million | 1.44 Million | 1.85 Million |
Total Current Assets | 510.96 Thousand | 613.21 Thousand | 870.4 Thousand | 1.13 Million | 1.13 Million | 1.51 Million |
Cash And Short Term Investments | 19.86 Thousand | 48.82 Thousand | 171.29 Thousand | 390.44 Thousand | 390.44 Thousand | 634.79 Thousand |
Cash and Cash Equivalents | 19.86 Thousand | 48.82 Thousand | 171.29 Thousand | 390.44 Thousand | 390.44 Thousand | 634.79 Thousand |
Short Term Investments | 20.78 Thousand | 21.7 Thousand | 5923.00 | 10.17 Thousand | 10.17 Thousand | - |
Net Receivables | 32.68 Thousand | 55.83 Thousand | 58.44 Thousand | 55.27 Thousand | 55.27 Thousand | 38.02 Thousand |
Inventory | 391.92 Thousand | 412.78 Thousand | 531.43 Thousand | 574.32 Thousand | 574.32 Thousand | 722.09 Thousand |
Other Current Assets | 23.39 Thousand | 95.76 Thousand | 109.23 Thousand | 118.58 Thousand | 118.58 Thousand | 115.44 Thousand |
Total Non-Current Assets | 453.28 Thousand | 219.11 Thousand | 258.63 Thousand | 302.37 Thousand | 302.37 Thousand | 345.83 Thousand |
Net PPE | 355.11 Thousand | 110.02 Thousand | 138.63 Thousand | 171.47 Thousand | 171.47 Thousand | 204.02 Thousand |
Good Will And Intangible Assets | 98.17 Thousand | 109.08 Thousand | 119.99 Thousand | 130.9 Thousand | 130.9 Thousand | 141.81 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 98.17 Thousand | 109.08 Thousand | 119.99 Thousand | 130.9 Thousand | 130.9 Thousand | 141.81 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | 301.00 |
Total Liabilities | 930.71 Thousand | 653.51 Thousand | 517.92 Thousand | 469.54 Thousand | 469.54 Thousand | 254.71 Thousand |
Total Current Liabilities | 747.89 Thousand | 653.51 Thousand | 517.92 Thousand | 469.54 Thousand | 469.54 Thousand | 254.71 Thousand |
Account Payables | 291.04 Thousand | 329.25 Thousand | 215.64 Thousand | 215.76 Thousand | 215.76 Thousand | 168.73 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 118.41 Thousand | 8793.00 | 34.9 Thousand | 60.63 Thousand | 60.63 Thousand | 85.98 Thousand |
Deferred Revenue | -81.14 Thousand | - | -215.64 Thousand | -215.76 Thousand | -215.76 Thousand | -168.73 Thousand |
Other Current Liabilities | 419.58 Thousand | 315.46 Thousand | 483.02 Thousand | 408.91 Thousand | 408.91 Thousand | 168.73 Thousand |
Total Non Current Liabilities | 182.82 Thousand | - | - | - | - | - |
Long-Term Debt | 182.82 Thousand | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 33.52 Thousand | 178.81 Thousand | 611.1 Thousand | 971.45 Thousand | 971.45 Thousand | 1.6 Million |
Stock Holders Equity | 33.52 Thousand | 178.81 Thousand | 611.1 Thousand | 971.45 Thousand | 971.45 Thousand | 1.6 Million |
Common Stock | 16.48 Million | 16.48 Million | 16.48 Million | 16.48 Million | 16.48 Million | 16.48 Million |
Retained Earnings | -19.95 Million | -19.8 Million | -19.37 Million | -18.94 Million | -18.94 Million | -18.22 Million |
Accumulated other comprehensive income | -172.33 Thousand | -172.1 Thousand | -171.36 Thousand | -164.38 Thousand | -164.38 Thousand | -158.35 Thousand |
Common Stock Equity | 33.52 Thousand | 178.81 Thousand | 611.1 Thousand | 971.45 Thousand | 971.45 Thousand | 1.6 Million |
Capital Lease Obligation | 263.96 Thousand | 8793.00 | 34.9 Thousand | 60.63 Thousand | 60.63 Thousand | 85.98 Thousand |
Total Investments | 20.78 Thousand | 21.7 Thousand | 5923.00 | 10.17 Thousand | 10.17 Thousand | - |
Total Debt | 301.23 Thousand | 8793.00 | 34.9 Thousand | 60.63 Thousand | 60.63 Thousand | 85.98 Thousand |
Net Debt | 281.37 Thousand | -40.03 Thousand | -136.39 Thousand | -329.8 Thousand | -329.8 Thousand | -548.81 Thousand |
688551
DIACABS
NTT
ACXIF
1960
TTCM