PLN 1.6
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 78.02 Million | 77.99 Million | 73.02 Million | 63.84 Million | 68.52 Million | 64.66 Million |
Total Current Assets | 37.51 Million | 37.98 Million | 35.97 Million | 30.16 Million | 31.97 Million | 26.73 Million |
Cash And Short Term Investments | 449.44 Thousand | 487.74 Thousand | 418.96 Thousand | 133 Thousand | 271 Thousand | 129 Thousand |
Cash and Cash Equivalents | 449.44 Thousand | 487.74 Thousand | 418.94 Thousand | 133 Thousand | 271 Thousand | 129 Thousand |
Short Term Investments | - | - | 20.00 | 20.00 | - | -18.77 Million |
Net Receivables | 10.86 Million | 15.85 Million | 18.08 Million | 15.11 Million | 17.9 Million | 13.45 Million |
Inventory | 19.97 Million | 18.52 Million | 17.46 Million | 13.9 Million | 13.22 Million | 12.66 Million |
Other Current Assets | 6.21 Million | 3.1 Million | -1.00 | 860 Thousand | 422 Thousand | 13.94 Million |
Total Non-Current Assets | 40.51 Million | 40 Million | 37.05 Million | 33.68 Million | 36.54 Million | 37.93 Million |
Net PPE | 14.69 Million | 13.77 Million | 13.34 Million | 11.65 Million | 14.22 Million | 15.41 Million |
Good Will And Intangible Assets | 2.14 Million | 2.16 Million | 2.2 Million | 2.04 Million | 2.21 Million | 2.2 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 2.14 Million | 2.16 Million | 2.2 Million | 2.04 Million | 2.21 Million | 2.2 Million |
Long-Term Investments | -796.58 Thousand | 2.00 | 20.45 Million | 18.97 Million | 18.74 Million | 18.77 Million |
Tax Assets | 600.33 Thousand | 755.8 Thousand | 270.28 Thousand | 252 Thousand | 249 Thousand | 402 Thousand |
Other Non Current Assets | 23.87 Million | 23.31 Million | 785.1 Thousand | 765 Thousand | 1.1 Million | 1.12 Million |
Other Assets | 0.00 | - | 1.00 | - | - | - |
Total Liabilities | 41.3 Million | 33.54 Million | 25.41 Million | 19.8 Million | 26.66 Million | 25.96 Million |
Total Current Liabilities | 26.76 Million | 29.24 Million | 22.22 Million | 16.67 Million | 23.48 Million | 22.29 Million |
Account Payables | 13.71 Million | 12.71 Million | 7.24 Million | 3.84 Million | 8.99 Million | 9.67 Million |
Tax Payables | 1.55 Million | 834.94 Thousand | 753.01 Thousand | 876 Thousand | 2.02 Million | 1.82 Million |
Short Term Debt | 9.78 Million | 14.09 Million | 11.68 Million | 11.22 Million | 11.46 Million | 9.59 Million |
Deferred Revenue | -4.14 Million | 1.00 | 1.00 | 43 Thousand | - | 1.82 Million |
Other Current Liabilities | 7.4 Million | 2.43 Million | 3.29 Million | 1.56 Million | 3.02 Million | 1.21 Million |
Total Non Current Liabilities | 14.54 Million | 4.3 Million | 3.19 Million | 3.13 Million | 3.18 Million | 3.67 Million |
Long-Term Debt | 12 Million | 1.62 Million | 4.48 Million | 1.67 Million | 1.7 Million | 2.3 Million |
Deferred Revenue Non Current | -13.98 Million | 1.00 | 515.03 Thousand | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 14.47 Million | 346.59 Thousand | -3.01 Million | 524 Thousand | 576 Thousand | 505 Thousand |
Other Liabilities | -0.00 | - | 1.00 | - | - | - |
Total Equity | 36.72 Million | 44.45 Million | 47.6 Million | 44.04 Million | 41.86 Million | 38.69 Million |
Stock Holders Equity | 36.72 Million | 44.45 Million | 47.6 Million | 44.04 Million | 41.86 Million | 38.69 Million |
Common Stock | 9.82 Million | 9.82 Million | 9.82 Million | 9.82 Million | 9.82 Million | 9.82 Million |
Retained Earnings | -7.86 Million | -136.78 Thousand | 3.56 Million | 2.18 Million | 3.16 Million | 1.35 Million |
Accumulated other comprehensive income | - | 11.17 Million | 17.33 Million | 17.33 Million | 15.15 Million | 11.99 Million |
Common Stock Equity | 36.72 Million | 44.45 Million | 47.6 Million | 44.04 Million | 41.86 Million | 38.69 Million |
Capital Lease Obligation | 12.87 Million | 2.76 Million | 6.58 Million | 2.49 Million | 3.03 Million | 3.71 Million |
Total Investments | -796.58 Thousand | 2.00 | 20.00 | 18.97 Million | 18.74 Million | 5000.00 |
Total Debt | 21.79 Million | 15.71 Million | 16.16 Million | 12.89 Million | 13.17 Million | 11.89 Million |
Net Debt | 21.34 Million | 15.22 Million | 15.75 Million | 12.76 Million | 12.9 Million | 11.76 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 82.7 Million | 78.66 Million | 78.02 Million | 78.02 Million | 79.04 Million | 80.35 Million |
Total Current Assets | 41.2 Million | 38.06 Million | 37.51 Million | 37.51 Million | 38.35 Million | 39.95 Million |
Cash And Short Term Investments | 16 Thousand | 136 Thousand | 449.44 Thousand | 449.44 Thousand | 343 Thousand | 359 Thousand |
Cash and Cash Equivalents | 16 Thousand | 136 Thousand | 449.44 Thousand | 449.44 Thousand | 343 Thousand | 359 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 19.16 Million | 14.89 Million | 10.86 Million | 10.86 Million | 18.61 Million | 18.38 Million |
Inventory | 22.02 Million | 20.81 Million | 19.97 Million | 19.97 Million | 19.39 Million | 18.81 Million |
Other Current Assets | 1000.00 | -2000.00 | 6.21 Million | 6.21 Million | 1000.00 | 2.39 Million |
Total Non-Current Assets | 41.49 Million | 40.6 Million | 40.51 Million | 40.51 Million | 40.68 Million | 40.39 Million |
Net PPE | 15.42 Million | 14.47 Million | 14.69 Million | 14.69 Million | 14.79 Million | 14.33 Million |
Good Will And Intangible Assets | 2.13 Million | 2.13 Million | 2.14 Million | 2.14 Million | 2.14 Million | 2.15 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 2.13 Million | 2.13 Million | 2.14 Million | 2.14 Million | 2.14 Million | 2.15 Million |
Long-Term Investments | 23.41 Million | -521 Thousand | -796.58 Thousand | -796.58 Thousand | 23.12 Million | 22.86 Million |
Tax Assets | 534 Thousand | 521 Thousand | 600.33 Thousand | 600.33 Thousand | 610 Thousand | 682 Thousand |
Other Non Current Assets | -1000.00 | 23.46 Million | 23.87 Million | 23.87 Million | 1000.00 | 360 Thousand |
Other Assets | 1000.00 | - | - | - | - | - |
Total Liabilities | 44.21 Million | 41.08 Million | 41.3 Million | 41.3 Million | 42.37 Million | 44.88 Million |
Total Current Liabilities | 29.78 Million | 26.38 Million | 26.76 Million | 26.76 Million | 28.16 Million | 30.32 Million |
Account Payables | 8.9 Million | 9.08 Million | 13.71 Million | 13.71 Million | 9.11 Million | 7.85 Million |
Tax Payables | - | - | 1.55 Million | 1.55 Million | - | - |
Short Term Debt | - | - | 9.78 Million | 9.78 Million | - | - |
Deferred Revenue | - | - | -4.14 Million | -4.14 Million | - | - |
Other Current Liabilities | 20.88 Million | 17.3 Million | 7.4 Million | 7.4 Million | 19.05 Million | 22.46 Million |
Total Non Current Liabilities | 14.43 Million | 14.69 Million | 14.54 Million | 14.54 Million | 14.21 Million | 14.56 Million |
Long-Term Debt | - | - | 12 Million | 12 Million | 1.04 Million | 1.22 Million |
Deferred Revenue Non Current | - | - | -13.98 Million | -13.98 Million | -1.04 Million | -1.22 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 12.54 Million | 12.71 Million | 14.47 Million | 14.47 Million | 12.15 Million | 12.33 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 38.48 Million | 37.58 Million | 36.72 Million | 36.72 Million | 36.66 Million | 35.47 Million |
Stock Holders Equity | 38.48 Million | 37.58 Million | 36.72 Million | 36.72 Million | 36.66 Million | 35.47 Million |
Common Stock | 9.82 Million | 9.82 Million | 9.82 Million | 9.82 Million | 9.82 Million | 9.82 Million |
Retained Earnings | -6.1 Million | -7 Million | -7.86 Million | -7.86 Million | -7.92 Million | -9.11 Million |
Accumulated other comprehensive income | - | - | - | - | - | 34.76 Million |
Common Stock Equity | 38.48 Million | 37.58 Million | 36.72 Million | 36.72 Million | 36.66 Million | 35.47 Million |
Capital Lease Obligation | - | - | 12.87 Million | 12.87 Million | 1.04 Million | 1.22 Million |
Total Investments | 23.41 Million | - | -796.58 Thousand | -796.58 Thousand | 23.12 Million | 22.86 Million |
Total Debt | - | - | 21.79 Million | 21.79 Million | 1.04 Million | 1.22 Million |
Net Debt | -16 Thousand | -136 Thousand | 21.34 Million | 21.34 Million | 703 Thousand | 862 Thousand |
RML
T
SMCRT
BIRLAPREC
ANTM
HINDZINC