USD 22.48
(-1.53%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 407.06 Billion | 402.85 Billion | 551.62 Billion | 525.76 Billion | 551.66 Billion | 531.86 Billion |
Total Current Assets | 36.45 Billion | 33.1 Billion | 170.76 Billion | 52 Billion | 54.76 Billion | 51.42 Billion |
Cash And Short Term Investments | 6.72 Billion | 3.7 Billion | 19.22 Billion | 9.74 Billion | 12.13 Billion | 5.2 Billion |
Cash and Cash Equivalents | 6.72 Billion | 3.7 Billion | 19.22 Billion | 9.74 Billion | 12.13 Billion | 5.2 Billion |
Short Term Investments | 80 Million | 38 Million | 1.1 Billion | 29 Million | 54 Million | 8 Million |
Net Receivables | 10.28 Billion | 11.46 Billion | 12.31 Billion | 20.21 Billion | 22.63 Billion | 26.47 Billion |
Inventory | 2.17 Billion | 3.12 Billion | 3.32 Billion | 3.69 Billion | 2.86 Billion | 2.04 Billion |
Other Current Assets | 17.27 Billion | 14.81 Billion | 16.13 Billion | 20.23 Billion | 18.36 Billion | 17.7 Billion |
Total Non-Current Assets | 370.6 Billion | 369.74 Billion | 380.85 Billion | 473.75 Billion | 496.9 Billion | 480.43 Billion |
Net PPE | 149.39 Billion | 149.25 Billion | 143.47 Billion | 152.02 Billion | 154.16 Billion | 131.47 Billion |
Good Will And Intangible Assets | 200.35 Billion | 197.34 Billion | 211.96 Billion | 281.57 Billion | 303.85 Billion | 310.19 Billion |
Good Will | 67.85 Billion | 67.89 Billion | 92.74 Billion | 135.25 Billion | 146.24 Billion | 146.37 Billion |
Intangible Assets | 132.5 Billion | 129.44 Billion | 119.22 Billion | 146.31 Billion | 157.61 Billion | 163.82 Billion |
Long-Term Investments | 1.25 Billion | 3.53 Billion | 6.16 Billion | 1.78 Billion | 3.69 Billion | 6.24 Billion |
Tax Assets | 58.66 Billion | 57.03 Billion | 65.22 Billion | 60.47 Billion | 59.5 Billion | - |
Other Non Current Assets | -39.06 Billion | -37.42 Billion | -45.97 Billion | -22.1 Billion | -24.31 Billion | 32.52 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 287.64 Billion | 296.39 Billion | 367.76 Billion | 346.52 Billion | 349.73 Billion | 337.98 Billion |
Total Current Liabilities | 51.12 Billion | 56.17 Billion | 106.23 Billion | 63.43 Billion | 68.91 Billion | 64.42 Billion |
Account Payables | 27.3 Billion | 31.1 Billion | 29.51 Billion | 31.83 Billion | 29.64 Billion | 27.01 Billion |
Tax Payables | 1.02 Billion | 798 Million | 1.14 Billion | 1.01 Billion | 1.21 Billion | 1.17 Billion |
Short Term Debt | 9.47 Billion | 7.59 Billion | 25.86 Billion | 3.47 Billion | 11.83 Billion | 10.25 Billion |
Deferred Revenue | 3.77 Billion | 3.91 Billion | 3.96 Billion | 6.17 Billion | 6.12 Billion | 5.94 Billion |
Other Current Liabilities | 10.56 Billion | 13.55 Billion | 46.88 Billion | 21.95 Billion | 21.3 Billion | 21.19 Billion |
Total Non Current Liabilities | 236.51 Billion | 240.22 Billion | 261.53 Billion | 283.08 Billion | 280.82 Billion | 273.56 Billion |
Long-Term Debt | 145.42 Billion | 147.08 Billion | 169.96 Billion | 175.97 Billion | 173.11 Billion | 166.25 Billion |
Deferred Revenue Non Current | 8.73 Billion | 7.26 Billion | 12.56 Billion | 18.27 Billion | 18.78 Billion | 19.21 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 23.69 Billion | 28.84 Billion | 25.24 Billion | 28.35 Billion | 29.42 Billion | 30.23 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 119.41 Billion | 106.45 Billion | 183.85 Billion | 179.24 Billion | 201.93 Billion | 193.88 Billion |
Stock Holders Equity | 103.29 Billion | 97.5 Billion | 166.33 Billion | 161.67 Billion | 184.22 Billion | 184.08 Billion |
Common Stock | 7.62 Billion | 7.62 Billion | 7.62 Billion | 7.62 Billion | 7.62 Billion | 7.62 Billion |
Retained Earnings | -5.01 Billion | -19.41 Billion | 42.35 Billion | 37.45 Billion | 57.93 Billion | 58.75 Billion |
Accumulated other comprehensive income | 2.3 Billion | 2.76 Billion | 3.52 Billion | 4.33 Billion | 5.47 Billion | 4.24 Billion |
Common Stock Equity | 103.29 Billion | 97.5 Billion | 166.33 Billion | 161.67 Billion | 184.22 Billion | 184.08 Billion |
Capital Lease Obligation | 17.56 Billion | 18.65 Billion | 18.95 Billion | 22.2 Billion | 23.83 Billion | 1.91 Billion |
Total Investments | 1.25 Billion | 3.53 Billion | 7.27 Billion | 1.78 Billion | 3.69 Billion | 6.24 Billion |
Total Debt | 154.89 Billion | 154.67 Billion | 195.83 Billion | 179.44 Billion | 184.95 Billion | 176.5 Billion |
Net Debt | 148.17 Billion | 150.97 Billion | 176.6 Billion | 169.7 Billion | 172.82 Billion | 171.3 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 393.71 Billion | 398.02 Billion | 399.42 Billion | 407.06 Billion | 407.06 Billion | 406.69 Billion |
Total Current Assets | 29.79 Billion | 24.47 Billion | 30.44 Billion | 36.45 Billion | 36.45 Billion | 35.62 Billion |
Cash And Short Term Investments | 2.58 Billion | 3.15 Billion | 3.52 Billion | 6.72 Billion | 6.72 Billion | 7.54 Billion |
Cash and Cash Equivalents | 2.58 Billion | 3.09 Billion | 3.52 Billion | 6.72 Billion | 6.72 Billion | 7.54 Billion |
Short Term Investments | 61 Million | 62 Million | 66 Million | 80 Million | 80 Million | 94 Million |
Net Receivables | 9.06 Billion | 16.11 Billion | 9.57 Billion | 10.28 Billion | 10.28 Billion | 8.96 Billion |
Inventory | 2.52 Billion | 1.81 Billion | 2.12 Billion | 2.17 Billion | 2.17 Billion | 2.52 Billion |
Other Current Assets | 15.61 Billion | 3.39 Billion | 15.22 Billion | 17.27 Billion | 17.27 Billion | 16.59 Billion |
Total Non-Current Assets | 363.92 Billion | 373.54 Billion | 368.98 Billion | 370.6 Billion | 370.6 Billion | 371.07 Billion |
Net PPE | 148.74 Billion | 148.35 Billion | 148.51 Billion | 149.39 Billion | 149.39 Billion | 149.49 Billion |
Good Will And Intangible Assets | 195.82 Billion | 200.41 Billion | 200.55 Billion | 200.35 Billion | 200.35 Billion | 200.29 Billion |
Good Will | 63.43 Billion | 67.85 Billion | 67.85 Billion | 67.85 Billion | 67.85 Billion | 67.85 Billion |
Intangible Assets | 132.39 Billion | 132.55 Billion | 132.7 Billion | 132.5 Billion | 132.5 Billion | 132.44 Billion |
Long-Term Investments | 281 Million | 2.76 Billion | 891 Million | 1.25 Billion | 1.25 Billion | 1.84 Billion |
Tax Assets | 58.46 Billion | 132.55 Billion | 58.82 Billion | 58.66 Billion | 58.66 Billion | 58.67 Billion |
Other Non Current Assets | -39.38 Billion | -110.53 Billion | -39.8 Billion | -39.06 Billion | -39.06 Billion | -39.23 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 275.45 Billion | 276.7 Billion | 278.83 Billion | 287.64 Billion | 287.64 Billion | 286.87 Billion |
Total Current Liabilities | 40.65 Billion | 42.42 Billion | 44.83 Billion | 51.12 Billion | 51.12 Billion | 51.68 Billion |
Account Payables | 31.93 Billion | 31.17 Billion | 31.97 Billion | 27.3 Billion | 27.3 Billion | 34.65 Billion |
Tax Payables | - | - | - | 1.02 Billion | 1.02 Billion | - |
Short Term Debt | 2.63 Billion | 5.24 Billion | 7.06 Billion | 9.47 Billion | 9.47 Billion | 11.3 Billion |
Deferred Revenue | 4.05 Billion | 3.98 Billion | 3.71 Billion | 3.77 Billion | 3.77 Billion | 3.7 Billion |
Other Current Liabilities | 2.02 Billion | 2.02 Billion | 2.08 Billion | 10.56 Billion | 10.56 Billion | 2.02 Billion |
Total Non Current Liabilities | 234.8 Billion | 234.27 Billion | 233.99 Billion | 236.51 Billion | 236.51 Billion | 235.18 Billion |
Long-Term Debt | 126.37 Billion | 125.35 Billion | 142.99 Billion | 145.42 Billion | 145.42 Billion | 144.43 Billion |
Deferred Revenue Non Current | 17.33 Billion | 17.17 Billion | 8.74 Billion | 8.73 Billion | 8.73 Billion | 6.49 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 32.63 Billion | 32.82 Billion | 23.44 Billion | 23.69 Billion | 23.69 Billion | 25.59 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 118.26 Billion | 121.32 Billion | 120.59 Billion | 119.41 Billion | 119.41 Billion | 119.82 Billion |
Stock Holders Equity | 102.35 Billion | 105.31 Billion | 104.54 Billion | 103.29 Billion | 103.29 Billion | 103.7 Billion |
Common Stock | 7.62 Billion | 7.62 Billion | 7.62 Billion | 7.62 Billion | 7.62 Billion | 7.62 Billion |
Retained Earnings | -185 Million | 2 Million | -1.57 Billion | -5.01 Billion | -5.01 Billion | -7.2 Billion |
Accumulated other comprehensive income | 648 Million | 1.44 Billion | 2.16 Billion | 2.3 Billion | 2.3 Billion | 2.54 Billion |
Common Stock Equity | 102.35 Billion | 105.31 Billion | 104.54 Billion | 103.29 Billion | 103.29 Billion | 103.7 Billion |
Capital Lease Obligation | 17.33 Billion | 17.17 Billion | 17.29 Billion | 17.56 Billion | 17.56 Billion | 17.73 Billion |
Total Investments | 281 Million | 2.82 Billion | 3.23 Billion | 1.25 Billion | 1.25 Billion | 1.84 Billion |
Total Debt | 129.01 Billion | 147.77 Billion | 150.05 Billion | 154.89 Billion | 154.89 Billion | 155.73 Billion |
Net Debt | 126.42 Billion | 144.68 Billion | 146.53 Billion | 148.17 Billion | 148.17 Billion | 148.19 Billion |
SMCRT
002763
PRKWF
HINDZINC
MOJ
RML