PLN 24.9
(-0.4%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 2.36 Billion | 2.22 Billion | 2.06 Billion | 1.69 Billion | 1.44 Billion | 1.36 Billion |
Total Current Assets | 52.2 Million | 48.44 Million | 50.22 Million | 25.88 Million | 8.63 Million | 10.14 Million |
Cash And Short Term Investments | 36.52 Million | 37.87 Million | 21.67 Million | 23.45 Million | 6.5 Million | 7.2 Million |
Cash and Cash Equivalents | 16.15 Million | 37.49 Million | 20.97 Million | 23.45 Million | 6.5 Million | 7.2 Million |
Short Term Investments | 20.36 Million | 372 Thousand | 704 Thousand | 609 Thousand | -87.77 Million | - |
Net Receivables | 15.69 Million | 10.62 Million | 28.56 Million | 35.6 Million | 3.54 Million | 3.36 Million |
Inventory | - | 1.00 | 1.00 | 41.95 Million | 10.24 Million | -1.37 Billion |
Other Current Assets | -52.21 Million | -48.49 Million | -50.23 Million | -75.13 Million | -11.65 Million | 1.37 Billion |
Total Non-Current Assets | 2.31 Billion | 2.17 Billion | 2.01 Billion | 1.66 Billion | 1.43 Billion | 1.35 Billion |
Net PPE | 2.91 Million | 3.35 Million | 3.79 Million | 1.03 Million | 530 Thousand | 744 Thousand |
Good Will And Intangible Assets | 19 Thousand | 24 Thousand | 50 Thousand | 65 Thousand | -1.51 Billion | 7.75 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 19 Thousand | 24 Thousand | 50 Thousand | 65 Thousand | - | - |
Long-Term Investments | 2.29 Billion | 2.15 Billion | 2 Billion | 1.71 Billion | 1.51 Billion | 1.35 Billion |
Tax Assets | 21.79 Million | 18.6 Million | 540 Thousand | 74 Thousand | 5.37 Million | 5.08 Million |
Other Non Current Assets | 600 Thousand | 419 Thousand | 715 Thousand | -47.94 Million | 1.42 Billion | -7.32 Million |
Other Assets | 321 Thousand | - | - | - | - | - |
Total Liabilities | 315.21 Million | 308.95 Million | 255.98 Million | 307.94 Million | 171.62 Million | 180.34 Million |
Total Current Liabilities | 23.73 Million | 121.18 Million | 118.89 Million | 78.47 Million | 92.98 Million | 83.76 Million |
Account Payables | 939 Thousand | 646 Thousand | 786 Thousand | 62 Thousand | 737 Thousand | 1.09 Million |
Tax Payables | 176 Thousand | 228 Thousand | 305 Thousand | 12 Thousand | - | - |
Short Term Debt | 16.63 Million | 116.24 Million | 112.43 Million | 69.13 Million | 87.62 Million | 82.49 Million |
Deferred Revenue | 5.8 Million | -646 Thousand | 4.76 Million | 9.15 Million | - | - |
Other Current Liabilities | 360 Thousand | 4.93 Million | 907 Thousand | 131 Thousand | 4.62 Million | 175 Thousand |
Total Non Current Liabilities | 262.98 Million | 187.77 Million | 137.09 Million | 229.46 Million | 78.63 Million | 96.57 Million |
Long-Term Debt | 265.51 Million | 177.04 Million | 113.67 Million | 96.25 Million | 78.37 Million | 95.93 Million |
Deferred Revenue Non Current | -33.02 Million | -76 Thousand | 284.16 Million | -39.79 Million | -104.59 Million | 211.18 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 30.17 Million | 10.72 Million | -271.35 Million | 39.79 Million | 260 Thousand | 649 Thousand |
Other Liabilities | 28.49 Million | - | - | - | - | - |
Total Equity | 2.3 Billion | 2.19 Billion | 2.04 Billion | 1.64 Billion | 1.43 Billion | 1.38 Billion |
Stock Holders Equity | 2.05 Billion | 1.91 Billion | 1.8 Billion | 1.38 Billion | 1.27 Billion | 1.18 Billion |
Common Stock | 52.46 Million | 52.46 Million | 51.43 Million | 49.95 Million | 52.95 Million | 52.92 Million |
Retained Earnings | 1.77 Billion | 1.72 Billion | 1.58 Billion | 51.27 Million | 37.97 Million | 953.08 Million |
Accumulated other comprehensive income | 82.46 Million | 82.13 Million | 1.2 Billion | 1.11 Billion | 1.07 Billion | 1.15 Billion |
Common Stock Equity | 2.05 Billion | 1.91 Billion | 1.8 Billion | 1.38 Billion | 1.27 Billion | 1.18 Billion |
Capital Lease Obligation | 2.56 Million | 3.58 Million | 3.5 Million | 852 Thousand | 2.14 Million | - |
Total Investments | 2.31 Billion | 2.15 Billion | 2 Billion | 1.66 Billion | 1.42 Billion | 1.35 Billion |
Total Debt | 284.72 Million | 293.29 Million | 226.11 Million | 165.38 Million | 165.99 Million | 178.42 Million |
Net Debt | 268.56 Million | 255.79 Million | 205.14 Million | 141.93 Million | 159.49 Million | 171.22 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 2.39 Billion | 2.39 Billion | 2.36 Billion | 2.36 Billion | 2.44 Billion | 2.4 Billion |
Total Current Assets | 47.92 Million | 51.39 Million | 52.2 Million | 52.2 Million | 93.37 Million | 142 Million |
Cash And Short Term Investments | 34.18 Million | 37.71 Million | 36.52 Million | 36.52 Million | 35.56 Million | 91.51 Million |
Cash and Cash Equivalents | 13.38 Million | 17.21 Million | 16.15 Million | 16.15 Million | 25.56 Million | 19.33 Million |
Short Term Investments | 20.79 Million | 20.5 Million | 20.36 Million | 20.36 Million | 10 Million | 72.17 Million |
Net Receivables | 11.87 Million | 13.68 Million | 15.69 Million | 15.69 Million | 57.81 Million | 50.5 Million |
Inventory | -20.79 Million | - | - | - | - | 84.82 Million |
Other Current Assets | 22.66 Million | -51.4 Million | -52.21 Million | -52.21 Million | -93.38 Million | -84.83 Million |
Total Non-Current Assets | 2.35 Billion | 2.33 Billion | 2.31 Billion | 2.31 Billion | 2.34 Billion | 2.26 Billion |
Net PPE | 3.17 Million | 2.81 Million | 2.91 Million | 2.91 Million | 3.02 Million | 3.14 Million |
Good Will And Intangible Assets | 8000.00 | 13 Thousand | 19 Thousand | 19 Thousand | 6000.00 | 12 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 8000.00 | 13 Thousand | 19 Thousand | 19 Thousand | 6000.00 | 12 Thousand |
Long-Term Investments | 2.3 Billion | 2.31 Billion | 2.29 Billion | 2.29 Billion | 2.31 Billion | 2.16 Billion |
Tax Assets | 23.32 Million | 22.04 Million | 21.79 Million | 21.79 Million | 20.77 Million | 17.72 Million |
Other Non Current Assets | 20.8 Million | 11 Thousand | 600 Thousand | 600 Thousand | 10.01 Million | 72.18 Million |
Other Assets | - | - | 321 Thousand | 321 Thousand | - | - |
Total Liabilities | 287.41 Million | 321.39 Million | 315.21 Million | 315.21 Million | 337.52 Million | 379.08 Million |
Total Current Liabilities | 16.58 Million | 21.26 Million | 23.73 Million | 23.73 Million | 22.39 Million | 125.99 Million |
Account Payables | 711 Thousand | 927 Thousand | 939 Thousand | 939 Thousand | 130 Thousand | 259 Thousand |
Tax Payables | 148 Thousand | 336 Thousand | 176 Thousand | 176 Thousand | 102 Thousand | 5.53 Million |
Short Term Debt | 9.71 Million | 12.82 Million | 16.63 Million | 16.63 Million | 17.31 Million | 113.71 Million |
Deferred Revenue | 5.85 Million | 7.17 Million | 5.8 Million | 5.8 Million | 4.71 Million | 11.66 Million |
Other Current Liabilities | 298 Thousand | 338 Thousand | 360 Thousand | 360 Thousand | 233 Thousand | 356 Thousand |
Total Non Current Liabilities | 270.83 Million | 271.95 Million | 262.98 Million | 262.98 Million | 315.13 Million | 253.09 Million |
Long-Term Debt | 259.17 Million | 275.23 Million | 265.51 Million | 265.51 Million | 290.71 Million | 229.63 Million |
Deferred Revenue Non Current | -337 Thousand | - | -33.02 Million | -33.02 Million | - | -7.85 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 11.66 Million | -3.28 Million | 30.17 Million | 30.17 Million | 24.42 Million | 23.45 Million |
Other Liabilities | - | 28.17 Million | 28.49 Million | 28.49 Million | - | - |
Total Equity | 2.11 Billion | 2.06 Billion | 2.3 Billion | 2.05 Billion | 2.1 Billion | 2.02 Billion |
Stock Holders Equity | 2.11 Billion | 2.06 Billion | 2.05 Billion | 2.05 Billion | 2.1 Billion | 2.02 Billion |
Common Stock | 52.46 Million | 52.46 Million | 52.46 Million | 52.46 Million | 52.46 Million | 52.46 Million |
Retained Earnings | 1.92 Billion | 100.71 Million | 1.77 Billion | 1.77 Billion | 1.91 Billion | 1.83 Billion |
Accumulated other comprehensive income | -31.21 Million | 1.77 Billion | 82.46 Million | 82.46 Million | 1.77 Billion | 1.77 Billion |
Common Stock Equity | 2.11 Billion | 2.06 Billion | 2.05 Billion | 2.05 Billion | 2.1 Billion | 2.02 Billion |
Capital Lease Obligation | 3.13 Million | 2.43 Million | 2.56 Million | 2.56 Million | 3.11 Million | 3.21 Million |
Total Investments | 2.32 Billion | 2.33 Billion | 2.31 Billion | 2.31 Billion | 2.32 Billion | 2.24 Billion |
Total Debt | 268.88 Million | 290.49 Million | 284.72 Million | 284.72 Million | 308.02 Million | 343.35 Million |
Net Debt | 255.5 Million | 273.28 Million | 268.56 Million | 268.56 Million | 282.45 Million | 324.01 Million |
FTXP
BPOP
WTAN
OXIG
MDKA
CER