KGHM Polska Miedz S.A. (KGH.WA)
PLN 121.05
(-0.66%)
PLN 121.05
(-0.66%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 32.83 Billion | 33.84 Billion | 29.8 Billion | 23.63 Billion | 22.72 Billion | 20.52 Billion |
| Cost of Revenue | 30.29 Billion | 27.54 Billion | 23.52 Billion | 18.98 Billion | 18.76 Billion | 16.55 Billion |
| Gross Profit | 2.54 Billion | 6.3 Billion | 6.27 Billion | 4.65 Billion | 3.95 Billion | 3.97 Billion |
| Operating Expenses | 560 Million | 1.84 Billion | 1.46 Billion | 1.47 Billion | 1.54 Billion | 1.5 Billion |
| Selling, General and Administrative Expenses | 2.2 Billion | 1.96 Billion | 1.56 Billion | 1.49 Billion | 1.5 Billion | 1.38 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -113 Million | -99 Million | -12 Million | 45 Million | 120 Million |
| Cost and Expenses | 32.37 Billion | 29.39 Billion | 24.99 Billion | 20.45 Billion | 20.31 Billion | 18.05 Billion |
| Operating Income | 455 Million | 5.82 Billion | 5.94 Billion | 3.08 Billion | 2.23 Billion | 2.47 Billion |
| Interest Expense | 187 Million | 39 Million | 109 Million | 145 Million | 251 Million | 114 Million |
| Income Tax Expense | 91 Million | 1.71 Billion | 1.66 Billion | 959 Million | 701 Million | 808 Million |
| Earnings before Tax | -3.6 Billion | 6.48 Billion | 7.82 Billion | 2.75 Billion | 2.12 Billion | 2.46 Billion |
| Net Income | -3.69 Billion | 4.77 Billion | 6.15 Billion | 1.8 Billion | 1.42 Billion | 1.65 Billion |
| Earnings Per Share Basic | -18.49 | 23.86 | 30.78 | 9.00 | 7.11 | 8.29 |
| Earnings Per Share Diluted | -18.49 | 23.86 | 30.78 | 9.00 | 7.11 | 8.29 |
| Weighted Average Shares Outstanding | 200 Million | 200 Million | 200 Million | 200 Million | 200 Million | 200 Million |
| Weighted Average Shares Outstanding (Diluted) | 200 Million | 200 Million | 200 Million | 200 Million | 200 Million | 200 Million |
| Gross Margin | 0.08 | 0.19 | 0.21 | 0.20 | 0.17 | 0.19 |
| EBIT Margin | -0.04 | 0.24 | 0.27 | 0.21 | 0.18 | 0.19 |
| Profit Margin | -0.11 | 0.14 | 0.21 | 0.08 | 0.06 | 0.08 |
| EBITDA | -1.47 Billion | 7.52 Billion | 10.24 Billion | 5.23 Billion | 4.15 Billion | 5.1 Billion |
| Earnings Before Tax Margin | 0.01 | 0.17 | 0.20 | 0.13 | 0.10 | 0.12 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 9.04 Billion | 8.15 Billion | 32.83 Billion | 7.6 Billion | 7.89 Billion | 8.17 Billion |
| Cost of Revenue | 7.07 Billion | 7.3 Billion | 30.29 Billion | 7.03 Billion | 7.22 Billion | 7.42 Billion |
| Gross Profit | 1.97 Billion | 849 Million | 2.54 Billion | 575 Million | 666 Million | 745 Million |
| Operating Expenses | 588 Million | 457 Million | 2.08 Billion | 844 Million | 401 Million | 22 Million |
| Selling, General and Administrative Expenses | 556 Million | 423 Million | - | 795 Million | 472 Million | 512 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -32 Million | -34 Million | 65 Million | -49 Million | 82 Million | 31 Million |
| Cost and Expenses | 7.65 Billion | 7.76 Billion | 32.37 Billion | 7.87 Billion | 7.62 Billion | 7.44 Billion |
| Operating Income | 1.38 Billion | 392 Million | 455 Million | -269 Million | 966 Million | 458 Million |
| Interest Expense | 70 Million | 43 Million | 136 Million | 43 Million | 46 Million | 44 Million |
| Income Tax Expense | 596 Million | 279 Million | 91 Million | -765 Million | 354 Million | 153 Million |
| Earnings before Tax | 1.5 Billion | 559 Million | -4.29 Billion | -5.05 Billion | 789 Million | 390 Million |
| Net Income | 649 Million | 424 Million | -3.69 Billion | -4.52 Billion | 434 Million | 231 Million |
| Earnings Per Share Basic | 3.25 | 2.12 | - | -22.63 | 2.17 | 1.16 |
| Earnings Per Share Diluted | 3.25 | 2.12 | - | -22.63 | 2.17 | 1.16 |
| Weighted Average Shares Outstanding | 200 Million | 200 Million | 200 Million | 200 Million | 200 Million | 200 Million |
| Weighted Average Shares Outstanding (Diluted) | 200 Million | 200 Million | 200 Million | 200 Million | 200 Million | 200 Million |
| Gross Margin | 0.22 | 0.10 | 0.08 | 0.08 | 0.08 | 0.09 |
| EBIT Margin | 0.22 | 0.12 | - | 0.06 | 0.17 | 0.13 |
| Profit Margin | 0.07 | 0.05 | -0.11 | -0.59 | 0.05 | 0.03 |
| EBITDA | 2.03 Billion | 985 Million | - | 490 Million | 1.34 Billion | 1.1 Billion |
| Earnings Before Tax Margin | 0.15 | 0.05 | 0.01 | -0.04 | 0.12 | 0.06 |
6971
BIP
MR7
TBS
003475
002334