Medinice S.A. (ICE.WA)
PLN 7.45
(-0.67%)
PLN 7.45
(-0.67%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 225 Thousand | 246 Thousand | 288 Thousand | 372 Thousand | 164.38 Thousand | 1110.00 |
| Cost of Revenue | 150 Thousand | 111 Thousand | 74 Thousand | 122 Thousand | 29.15 Thousand | 23.3 Thousand |
| Gross Profit | 75 Thousand | 135 Thousand | 214 Thousand | 250 Thousand | 135.23 Thousand | -22.19 Thousand |
| Operating Expenses | -5.7 Million | 5.13 Million | 3.47 Million | 3.12 Million | 2.11 Million | 1.7 Million |
| Selling, General and Administrative Expenses | -75 Thousand | 4.17 Million | 1.36 Million | 1.52 Million | 1.26 Million | 1.02 Million |
| Research and Development Expenses | 75 Thousand | 85 Thousand | 80 Thousand | 69 Thousand | - | - |
| Other Expenses | -5.7 Million | 5.13 Million | 2.11 Million | 1.6 Million | 850.07 Thousand | 687.29 Thousand |
| Cost and Expenses | 6 Million | 5.24 Million | 3.54 Million | 3.24 Million | 2.14 Million | 1.73 Million |
| Operating Income | -5.77 Million | -4.99 Million | -3.25 Million | -2.87 Million | -1.97 Million | -1.73 Million |
| Interest Expense | 62 Thousand | 60 Thousand | 43 Thousand | 134 Thousand | 10.04 Thousand | 7219.80 |
| Income Tax Expense | - | 281 Thousand | 10 Thousand | 135 Thousand | 228.53 Thousand | 5883.87 |
| Earnings before Tax | -5.07 Million | -4.92 Million | -2.84 Million | -3.02 Million | -2.01 Million | -1.73 Million |
| Net Income | -5.07 Million | -5.2 Million | -2.85 Million | -3.15 Million | -2.24 Million | -1.65 Million |
| Earnings Per Share Basic | -0.79 | -0.83 | -0.50 | -0.59 | -0.51 | -0.50 |
| Earnings Per Share Diluted | -0.79 | -0.81 | -0.50 | -0.59 | -0.51 | -0.50 |
| Weighted Average Shares Outstanding | 6.39 Million | 6.23 Million | 5.76 Million | 5.36 Million | 4.36 Million | 3.33 Million |
| Weighted Average Shares Outstanding (Diluted) | 6.39 Million | 6.42 Million | 5.76 Million | 5.36 Million | 4.36 Million | 3.33 Million |
| Gross Margin | 0.33 | 0.55 | 0.74 | 0.67 | 0.82 | -20.00 |
| EBIT Margin | -21.01 | -17.36 | -9.95 | -6.78 | -11.25 | -1509.37 |
| Profit Margin | -22.54 | -21.16 | -9.93 | -8.49 | -13.66 | -1489.35 |
| EBITDA | -4.72 Million | -4.63 Million | -2.53 Million | -2.68 Million | -2.12 Million | -1.72 Million |
| Earnings Before Tax Margin | -25.68 | -20.32 | -11.32 | -7.72 | -12.04 | -1560.65 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 54 Thousand | 59 Thousand | 225 Thousand | 49 Thousand | 59 Thousand | 58 Thousand |
| Cost of Revenue | 1.23 Million | 1.25 Million | 5.13 Million | 934 Thousand | 31 Thousand | 50 Thousand |
| Gross Profit | -1.17 Million | -1.19 Million | -4.91 Million | -885 Thousand | 28 Thousand | 8000.00 |
| Operating Expenses | 83 Thousand | 121 Thousand | 775 Thousand | 378 Thousand | 1.4 Million | 1.63 Million |
| Selling, General and Administrative Expenses | 85 Thousand | 116 Thousand | - | 365 Thousand | 140 Thousand | 124 Thousand |
| Research and Development Expenses | - | - | - | 75 Thousand | - | - |
| Other Expenses | 2000.00 | -5000.00 | -32 Thousand | -13 Thousand | -10 Thousand | -207 Thousand |
| Cost and Expenses | 1.31 Million | 1.37 Million | 5.91 Million | 1.31 Million | 1.43 Million | 1.68 Million |
| Operating Income | -1.25 Million | -1.31 Million | -5.68 Million | -1.26 Million | -1.37 Million | -1.62 Million |
| Interest Expense | 11 Thousand | 18 Thousand | 61 Thousand | 21 Thousand | 15 Thousand | 7000.00 |
| Income Tax Expense | - | 33.72 Thousand | 115.1 Thousand | 21.18 Thousand | 94 Thousand | 237 Thousand |
| Earnings before Tax | -1.16 Million | -1.2 Million | -5.07 Million | -1.07 Million | -1.29 Million | -1.59 Million |
| Net Income | -1.16 Million | -1.2 Million | -5.07 Million | -1.07 Million | -1.29 Million | -1.59 Million |
| Earnings Per Share Basic | -0.18 | -0.19 | - | -0.17 | -0.20 | -0.25 |
| Earnings Per Share Diluted | -0.18 | -0.19 | - | -0.17 | -0.20 | -0.25 |
| Weighted Average Shares Outstanding | 6.46 Million | 6.46 Million | 6.39 Million | 6.46 Million | 6.46 Million | 6.36 Million |
| Weighted Average Shares Outstanding (Diluted) | 6.46 Million | 6.46 Million | 6.39 Million | 6.46 Million | 6.46 Million | 6.36 Million |
| Gross Margin | -21.78 | -20.22 | -21.84 | -18.06 | 0.47 | 0.14 |
| EBIT Margin | -21.89 | -20.97 | - | -24.45 | -19.86 | -22.47 |
| Profit Margin | -21.63 | -20.37 | -22.54 | -21.94 | -21.97 | -27.52 |
| EBITDA | -1.18 Million | -1.23 Million | - | -1.19 Million | -1.17 Million | -1.3 Million |
| Earnings Before Tax Margin | -23.31 | -22.27 | -25.28 | -25.78 | -23.31 | -28.00 |
FIBRAMQ12
PXCLF
MS
600853
INDSUCR
0397