PLN 6.1
(-1.93%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | 443 Thousand | 372 Thousand | 167 Thousand | 434 Thousand | 458 Thousand | 585.15 Thousand |
Cost of Revenue | - | - | 34 Thousand | 68.66 Thousand | 54 Thousand | 158.73 Thousand |
Gross Profit | 443 Thousand | 372 Thousand | 133 Thousand | 365.33 Thousand | 404 Thousand | 426.41 Thousand |
Operating Expenses | 24 Thousand | 26 Thousand | 22 Thousand | 2.44 Million | 1.7 Million | 210.69 Thousand |
Selling, General and Administrative Expenses | 18 Thousand | 15 Thousand | 20 Thousand | 43.33 Thousand | 157 Thousand | 206.62 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 6000.00 | 11 Thousand | 2000.00 | - | 1.54 Million | 4070.24 |
Cost and Expenses | 24 Thousand | 26 Thousand | 56 Thousand | 2.51 Million | 1.75 Million | 369.43 Thousand |
Operating Income | 419 Thousand | 346 Thousand | 150 Thousand | 320 Thousand | -577 Thousand | -1.39 Million |
Interest Expense | 40 Thousand | 96 Thousand | 34 Thousand | - | 1000.00 | 1915.41 |
Income Tax Expense | - | 346 Thousand | 34 Thousand | -2.43 Million | 1.57 Million | -144.37 Thousand |
Earnings before Tax | 543 Thousand | 250 Thousand | 116 Thousand | -2.11 Million | -2.08 Million | -1.59 Million |
Net Income | 543 Thousand | 250 Thousand | 82 Thousand | -2.11 Million | -2.08 Million | -1.45 Million |
Earnings Per Share Basic | 0.19 | 0.04 | 1.22 | -1.07 | -1.11 | -1.10 |
Earnings Per Share Diluted | 0.19 | 0.04 | 1.22 | -1.07 | -1.11 | -1.10 |
Weighted Average Shares Outstanding | 2.85 Million | 2.85 Million | 66.96 Thousand | 1.96 Million | 1.87 Million | 1.31 Million |
Weighted Average Shares Outstanding (Diluted) | 2.85 Million | 2.85 Million | 66.96 Thousand | 1.96 Million | 1.87 Million | 1.31 Million |
Gross Margin | 1.00 | 1.00 | 0.80 | 0.84 | 0.88 | 0.73 |
EBIT Margin | 0.37 | 0.93 | 0.63 | -5.60 | -1.02 | 0.46 |
Profit Margin | 1.23 | 0.67 | 0.49 | -4.86 | -4.55 | -2.48 |
EBITDA | 164 Thousand | - | - | - | -465 Thousand | -1.31 Million |
Earnings Before Tax Margin | 0.95 | 0.93 | 0.90 | 0.74 | -1.26 | -2.38 |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | 117 Thousand | 113 Thousand | 115 Thousand | 114 Thousand | 443 Thousand | 109 Thousand |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 117 Thousand | 113 Thousand | 115 Thousand | 114 Thousand | 443 Thousand | 109 Thousand |
Operating Expenses | 6000.00 | 4000.00 | 3000.00 | 4000.00 | 24 Thousand | 3000.00 |
Selling, General and Administrative Expenses | 6000.00 | 4000.00 | 3000.00 | 7000.00 | - | 3000.00 |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 6000.00 | 4000.00 | 3000.00 | 4000.00 | 24 Thousand | 3000.00 |
Operating Income | 111 Thousand | 109 Thousand | 112 Thousand | 110 Thousand | 419 Thousand | 106 Thousand |
Interest Expense | - | - | - | - | 40 Thousand | 2000.00 |
Income Tax Expense | 111 Thousand | 109 Thousand | 112 Thousand | 111 Thousand | 583 Thousand | 106 Thousand |
Earnings before Tax | 111 Thousand | 109 Thousand | 112 Thousand | 111 Thousand | 543 Thousand | 104 Thousand |
Net Income | 111 Thousand | 109 Thousand | 112 Thousand | 111 Thousand | 543 Thousand | 104 Thousand |
Earnings Per Share Basic | 0.04 | 0.00 | 0.00 | 0.00 | - | 0.06 |
Earnings Per Share Diluted | 0.04 | 0.00 | 0.00 | 0.00 | - | 0.06 |
Weighted Average Shares Outstanding | 2.85 Million | 2.85 Million | 2.85 Million | 2.85 Million | 2.85 Million | 2.85 Million |
Weighted Average Shares Outstanding (Diluted) | 2.85 Million | 2.85 Million | 2.85 Million | 2.85 Million | 2.85 Million | 2.85 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.95 | 0.96 | 0.97 | 0.97 | - | 0.97 |
Profit Margin | 0.95 | 0.96 | 0.97 | 0.97 | 1.23 | 0.95 |
EBITDA | 111 Thousand | 109 Thousand | 112 Thousand | 111 Thousand | - | 106 Thousand |
Earnings Before Tax Margin | 0.95 | 0.96 | 0.97 | 0.96 | 0.95 | 0.97 |
603217
008355
STCM
MLHIN
5469
SNVVF