PLN 6.89
(-1.85%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 9.05 Billion | 8.66 Billion | 8.48 Billion | 8.06 Billion | 7.88 Billion | 6.01 Billion |
Total Current Assets | 3.9 Billion | 3.48 Billion | 3.21 Billion | 2.97 Billion | 2.97 Billion | 3 Billion |
Cash And Short Term Investments | 273.75 Million | 158.86 Million | 110.02 Million | 105.3 Million | 139.67 Million | 196.55 Million |
Cash and Cash Equivalents | 273.75 Million | 158.86 Million | 109.66 Million | 104.99 Million | 138.9 Million | 196.55 Million |
Short Term Investments | 110.25 Thousand | -16.45 Million | 361.57 Thousand | 310.32 Thousand | 767.28 Thousand | -22.98 Million |
Net Receivables | 1.59 Billion | 1.68 Billion | 1.57 Billion | 1.5 Billion | 1.56 Billion | 1.34 Billion |
Inventory | 1.99 Billion | 1.63 Billion | 1.53 Billion | 1.36 Billion | 1.27 Billion | 1.29 Billion |
Other Current Assets | 43.8 Million | 1.00 | 2.00 | 1.00 | 1.00 | 1.00 |
Total Non-Current Assets | 5.14 Billion | 5.18 Billion | 5.26 Billion | 5.08 Billion | 4.91 Billion | 3 Billion |
Net PPE | 2.58 Billion | 2.57 Billion | 2.63 Billion | 2.51 Billion | 2.56 Billion | 790.19 Million |
Good Will And Intangible Assets | 2.44 Billion | 2.46 Billion | 2.47 Billion | 2.39 Billion | 2.17 Billion | 2.11 Billion |
Good Will | 2.13 Billion | 2.13 Billion | 2.13 Billion | 2.04 Billion | 1.85 Billion | 1.78 Billion |
Intangible Assets | 301.83 Million | 327.85 Million | 342.82 Million | 349.69 Million | 323.9 Million | 327.74 Million |
Long-Term Investments | 33.13 Million | 30.47 Million | 13.47 Million | 13.3 Million | 30.91 Million | 53.95 Million |
Tax Assets | 81.68 Million | 107.33 Million | 118.4 Million | 145.19 Million | 122.9 Million | 50.46 Million |
Other Non Current Assets | 9.78 Million | 3.98 Million | 24.32 Million | 17.92 Million | 17.64 Million | -1.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 8.13 Billion | 7.87 Billion | 7.7 Billion | 7.06 Billion | 6.92 Billion | 4.97 Billion |
Total Current Liabilities | 5.98 Billion | 5.81 Billion | 5.2 Billion | 4.92 Billion | 5.36 Billion | 4.89 Billion |
Account Payables | 4.65 Billion | 4.11 Billion | 3.85 Billion | 3.7 Billion | 3.79 Billion | 3.81 Billion |
Tax Payables | 27.52 Million | 30.93 Million | 18.04 Million | 11.79 Million | 49.23 Million | 55.19 Million |
Short Term Debt | 565.03 Million | 931.03 Million | 624.31 Million | 583.03 Million | 946.41 Million | 542.75 Million |
Deferred Revenue | 27.52 Million | - | 526.13 Million | 470.29 Million | 428.74 Million | 55.19 Million |
Other Current Liabilities | 742.36 Million | 767.75 Million | 202.72 Million | 171.19 Million | 191.29 Million | 483.65 Million |
Total Non Current Liabilities | 2.14 Billion | 2.05 Billion | 2.49 Billion | 2.13 Billion | 1.56 Billion | 79.51 Million |
Long-Term Debt | 487.15 Million | 1.82 Billion | 2.28 Billion | 1.98 Billion | 1.52 Billion | 3 Million |
Deferred Revenue Non Current | - | - | - | - | 9.39 Million | 6.61 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.66 Billion | 231.2 Million | 211.1 Million | 149.48 Million | 4.13 Million | 63.94 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 919.46 Million | 798.9 Million | 786.59 Million | 1 Billion | 963.39 Million | 1.03 Billion |
Stock Holders Equity | 799.68 Million | 710.22 Million | 699.12 Million | 935.12 Million | 896.98 Million | 975.03 Million |
Common Stock | 139.16 Million | 139.16 Million | 139.16 Million | 139.16 Million | 139.16 Million | 139.16 Million |
Retained Earnings | 180.66 Million | 136.32 Million | 84.14 Million | 286.22 Million | 236.19 Million | -480.12 Million |
Accumulated other comprehensive income | 479.85 Million | 434.73 Million | 475.8 Million | 509.73 Million | 521.62 Million | 1.31 Billion |
Common Stock Equity | 799.68 Million | 710.22 Million | 699.12 Million | 935.12 Million | 896.98 Million | 975.03 Million |
Capital Lease Obligation | 1.62 Billion | 2.08 Billion | 2.1 Billion | 1.87 Billion | 1.82 Billion | 3 Million |
Total Investments | 33.13 Million | 14.02 Million | 13.83 Million | 13.61 Million | 31.68 Million | 30.97 Million |
Total Debt | 2.68 Billion | 2.75 Billion | 2.9 Billion | 2.57 Billion | 2.47 Billion | 542.75 Million |
Net Debt | 2.4 Billion | 2.59 Billion | 2.79 Billion | 2.46 Billion | 2.33 Billion | 346.19 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 8.86 Billion | 8.78 Billion | 9.05 Billion | 9.05 Billion | 8.7 Billion | 8.83 Billion |
Total Current Assets | 3.61 Billion | 3.53 Billion | 3.9 Billion | 3.9 Billion | 3.49 Billion | 3.64 Billion |
Cash And Short Term Investments | 294.28 Million | 281.88 Million | 273.75 Million | 273.75 Million | 271.29 Million | 343.67 Million |
Cash and Cash Equivalents | 294.28 Million | 281.88 Million | 273.75 Million | 273.75 Million | 271.25 Million | 343.61 Million |
Short Term Investments | 2.59 Million | 34.65 Thousand | 110.25 Thousand | 110.25 Thousand | 45.9 Thousand | 64.6 Thousand |
Net Receivables | 1.48 Billion | 1.43 Billion | 1.59 Billion | 1.59 Billion | 1.63 Billion | 1.56 Billion |
Inventory | 1.77 Billion | 1.75 Billion | 1.99 Billion | 1.99 Billion | 1.58 Billion | 1.68 Billion |
Other Current Assets | 51 Million | 63.85 Million | 43.8 Million | 43.8 Million | -1.00 | 53.87 Million |
Total Non-Current Assets | 5.25 Billion | 5.24 Billion | 5.14 Billion | 5.14 Billion | 5.2 Billion | 5.18 Billion |
Net PPE | 2.71 Billion | 2.7 Billion | 2.58 Billion | 2.58 Billion | 2.64 Billion | 2.62 Billion |
Good Will And Intangible Assets | 2.42 Billion | 2.42 Billion | 2.44 Billion | 2.44 Billion | 2.43 Billion | 2.43 Billion |
Good Will | 2.13 Billion | 2.13 Billion | 2.13 Billion | 2.13 Billion | 2.13 Billion | 2.13 Billion |
Intangible Assets | 281.77 Million | 288.09 Million | 301.83 Million | 301.83 Million | 295.7 Million | 301.44 Million |
Long-Term Investments | 34.79 Million | 33.99 Million | 33.13 Million | 33.13 Million | 15.6 Million | 15.79 Million |
Tax Assets | 76.66 Million | 78.73 Million | 81.68 Million | 81.68 Million | 85.02 Million | 86.34 Million |
Other Non Current Assets | 8.56 Million | 9.54 Million | 9.78 Million | 9.78 Million | 30.48 Million | 22.16 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 8.1 Billion | 7.94 Billion | 8.13 Billion | 8.13 Billion | 7.88 Billion | 8.03 Billion |
Total Current Liabilities | 5.77 Billion | 5.54 Billion | 5.98 Billion | 5.98 Billion | 5.47 Billion | 6.09 Billion |
Account Payables | 4.36 Billion | 4.18 Billion | 4.65 Billion | 4.65 Billion | 4.18 Billion | 4.2 Billion |
Tax Payables | 24.67 Million | 17.32 Million | 27.52 Million | 27.52 Million | 26.07 Million | 13.02 Million |
Short Term Debt | 607.05 Million | 605 Million | 565.03 Million | 565.03 Million | 550.07 Million | 1.16 Billion |
Deferred Revenue | 24.67 Million | 17.32 Million | 27.52 Million | 27.52 Million | 527.17 Million | 487.08 Million |
Other Current Liabilities | 781.08 Million | 738.7 Million | 742.36 Million | 742.36 Million | 212.9 Million | 231.5 Million |
Total Non Current Liabilities | 2.33 Billion | 2.39 Billion | 2.14 Billion | 2.14 Billion | 2.4 Billion | 1.94 Billion |
Long-Term Debt | 531.12 Million | 608.99 Million | 487.15 Million | 487.15 Million | 2.24 Billion | 1.78 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.79 Billion | 1.78 Billion | 1.66 Billion | 1.66 Billion | 161.52 Million | 160.3 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 759.25 Million | 843.44 Million | 919.46 Million | 919.46 Million | 818.43 Million | 793.67 Million |
Stock Holders Equity | 632.06 Million | 724.15 Million | 799.68 Million | 799.68 Million | 716.51 Million | 699.19 Million |
Common Stock | 139.16 Million | 139.16 Million | 139.16 Million | 139.16 Million | 139.16 Million | 139.16 Million |
Retained Earnings | -13.53 Million | 95 Million | 180.66 Million | 180.66 Million | 96.36 Million | 67.3 Million |
Accumulated other comprehensive income | 506.43 Million | 489.98 Million | 479.85 Million | 479.85 Million | 480.99 Million | 492.73 Million |
Common Stock Equity | 632.06 Million | 724.15 Million | 799.68 Million | 799.68 Million | 716.51 Million | 699.19 Million |
Capital Lease Obligation | 1.76 Billion | 1.75 Billion | 1.62 Billion | 1.62 Billion | 2.18 Billion | 2.13 Billion |
Total Investments | 34.79 Million | 33.99 Million | 33.13 Million | 33.13 Million | 15.65 Million | 15.85 Million |
Total Debt | 2.9 Billion | 2.96 Billion | 2.68 Billion | 2.68 Billion | 2.79 Billion | 2.95 Billion |
Net Debt | 2.6 Billion | 2.68 Billion | 2.4 Billion | 2.4 Billion | 2.52 Billion | 2.6 Billion |
300768
MTPTF
7515
SAXG
AOZOY
AIY