PLN 11.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 460.06 Million | 431.22 Million | 387.24 Million | 382.43 Million | 368.57 Million | 289.08 Million |
Total Current Assets | 114.36 Million | 102.87 Million | 75.97 Million | 84.2 Million | 94.31 Million | 44.73 Million |
Cash And Short Term Investments | 34.91 Million | 34.73 Million | 12.58 Million | 22.85 Million | 52.16 Million | 8.07 Million |
Cash and Cash Equivalents | 34.91 Million | 34.73 Million | 7.78 Million | 22.85 Million | 24.33 Million | 8 Million |
Short Term Investments | 2000.00 | 2000.00 | 4.79 Million | 2000.00 | 27.83 Million | 63 Thousand |
Net Receivables | 68.21 Million | 54.93 Million | 53.71 Million | 49.1 Million | 65.25 Million | 34.22 Million |
Inventory | 9.87 Million | 8.51 Million | 8.42 Million | 8.29 Million | 4.21 Million | 3.51 Million |
Other Current Assets | 1.36 Million | 4.69 Million | 1.24 Million | 3.95 Million | 513.99 Thousand | 33.15 Million |
Total Non-Current Assets | 345.7 Million | 328.34 Million | 311.27 Million | 298.23 Million | 274.25 Million | 244.34 Million |
Net PPE | 290.24 Million | 284.48 Million | 271.56 Million | 244.52 Million | 238.69 Million | 207.71 Million |
Good Will And Intangible Assets | 48.76 Million | 37.96 Million | 34.17 Million | 31.94 Million | 32.17 Million | 33.03 Million |
Good Will | 26.78 Million | 26.78 Million | 26.78 Million | 24.41 Million | 24.41 Million | 24.49 Million |
Intangible Assets | 21.98 Million | 11.17 Million | 7.38 Million | 7.52 Million | 7.75 Million | 8.53 Million |
Long-Term Investments | 687 Thousand | 714 Thousand | 742 Thousand | 16.66 Million | 797 Thousand | 865 Thousand |
Tax Assets | 6 Million | 5.18 Million | 4.79 Million | 4.33 Million | 2.59 Million | 2.77 Million |
Other Non Current Assets | - | - | - | 771 Thousand | - | -40 Thousand |
Other Assets | -1000.00 | - | -1000.00 | - | - | - |
Total Liabilities | 248.35 Million | 240.5 Million | 196.96 Million | 196.11 Million | 252.39 Million | 175.9 Million |
Total Current Liabilities | 121.84 Million | 122.07 Million | 106.54 Million | 112.09 Million | 79.64 Million | 77.24 Million |
Account Payables | 47.47 Million | 47.1 Million | 39.73 Million | 45.53 Million | 25.88 Million | 24.11 Million |
Tax Payables | 15.86 Million | 14.4 Million | 12.4 Million | 11.74 Million | 10.34 Million | 7.99 Million |
Short Term Debt | 12.25 Million | 12.71 Million | 14.62 Million | 15.33 Million | 9.92 Million | 23.01 Million |
Deferred Revenue | 58.2 Million | - | 48.02 Million | 44.3 Million | 36.33 Million | 7.99 Million |
Other Current Liabilities | 3.9 Million | 62.25 Million | 4.15 Million | 6.92 Million | 7.5 Million | 22.12 Million |
Total Non Current Liabilities | 126.51 Million | 118.43 Million | 90.42 Million | 84.01 Million | 172.75 Million | 98.65 Million |
Long-Term Debt | 89.05 Million | 95.77 Million | 71.62 Million | 69.37 Million | 152.06 Million | 81.87 Million |
Deferred Revenue Non Current | 35.97 Million | 7.36 Million | 7.25 Million | 6.44 Million | 5.7 Million | 7.31 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 538 Thousand | 14.24 Million | 10.57 Million | 7.15 Million | 13.43 Million | 7.37 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 211.71 Million | 190.71 Million | 190.27 Million | 186.32 Million | 116.17 Million | 113.17 Million |
Stock Holders Equity | 199.61 Million | 180.52 Million | 181.1 Million | 178.64 Million | 109.31 Million | 105.83 Million |
Common Stock | 168.02 Million | 165.78 Million | 165.78 Million | 88.75 Million | 88.75 Million | 53.14 Million |
Retained Earnings | -48.91 Million | -62.78 Million | -60.06 Million | -62.53 Million | -54.83 Million | -43.7 Million |
Accumulated other comprehensive income | 5.11 Million | -18.62 Million | -20.75 Million | 77.03 Million | -20.75 Million | 96.4 Million |
Common Stock Equity | 199.61 Million | 180.52 Million | 181.1 Million | 178.64 Million | 109.31 Million | 105.83 Million |
Capital Lease Obligation | 37.91 Million | 32.52 Million | 36.41 Million | 26.98 Million | 33.87 Million | 5.83 Million |
Total Investments | 2000.00 | 2000.00 | 4.79 Million | 16.66 Million | 27.83 Million | 63 Thousand |
Total Debt | 101.3 Million | 108.49 Million | 86.25 Million | 84.71 Million | 161.99 Million | 104.89 Million |
Net Debt | 66.39 Million | 73.75 Million | 78.46 Million | 61.86 Million | 137.65 Million | 96.88 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 470.27 Million | 468.7 Million | 460.06 Million | 460.06 Million | 461.14 Million | 442.96 Million |
Total Current Assets | 113.73 Million | 119.14 Million | 114.36 Million | 114.36 Million | 114.3 Million | 100.66 Million |
Cash And Short Term Investments | 24.32 Million | 34.9 Million | 34.91 Million | 34.91 Million | 33.91 Million | 22.57 Million |
Cash and Cash Equivalents | 24.32 Million | 34.9 Million | 34.91 Million | 34.91 Million | 31.9 Million | 22.57 Million |
Short Term Investments | 2000.00 | 2000.00 | 2000.00 | 2000.00 | 2 Million | 2000.00 |
Net Receivables | - | - | 68.21 Million | 68.21 Million | 68.13 Million | 64.35 Million |
Inventory | 10.07 Million | 9.88 Million | 9.87 Million | 9.87 Million | 9.26 Million | 9.18 Million |
Other Current Assets | 79.33 Million | - | 1.36 Million | 1.36 Million | 2.98 Million | 4.55 Million |
Total Non-Current Assets | 356.54 Million | 349.56 Million | 345.7 Million | 345.7 Million | 346.83 Million | 342.3 Million |
Net PPE | 301.8 Million | 293.66 Million | 290.24 Million | 290.24 Million | 300.94 Million | 297.78 Million |
Good Will And Intangible Assets | 48.01 Million | 48.59 Million | 48.76 Million | 48.76 Million | 39.49 Million | 39.56 Million |
Good Will | - | - | 26.78 Million | 26.78 Million | 26.78 Million | 26.78 Million |
Intangible Assets | - | - | 21.98 Million | 21.98 Million | 12.71 Million | 12.77 Million |
Long-Term Investments | - | - | 687 Thousand | 687 Thousand | 694 Thousand | 700 Thousand |
Tax Assets | 6.05 Million | 6.63 Million | 6 Million | 6 Million | 5.7 Million | 4.25 Million |
Other Non Current Assets | 673 Thousand | 680 Thousand | - | - | - | - |
Other Assets | - | - | -1000.00 | -1000.00 | - | - |
Total Liabilities | 253.41 Million | 253.1 Million | 248.35 Million | 248.35 Million | 254.73 Million | 241.63 Million |
Total Current Liabilities | 127.38 Million | 125.27 Million | 121.84 Million | 121.84 Million | 128.03 Million | 118.68 Million |
Account Payables | 46.97 Million | 48.64 Million | 47.47 Million | 47.47 Million | 47.93 Million | 41.48 Million |
Tax Payables | 16.11 Million | 65 Thousand | 15.86 Million | 15.86 Million | 1.63 Million | 11 Thousand |
Short Term Debt | 15.15 Million | 14.86 Million | 12.25 Million | 12.25 Million | 14.7 Million | 12.75 Million |
Deferred Revenue | 62.04 Million | 29.91 Million | 58.2 Million | 58.2 Million | 33.4 Million | 35.74 Million |
Other Current Liabilities | 3.21 Million | 31.84 Million | 3.9 Million | 3.9 Million | 31.99 Million | 28.7 Million |
Total Non Current Liabilities | 126.02 Million | 127.83 Million | 126.51 Million | 126.51 Million | 126.7 Million | 122.95 Million |
Long-Term Debt | 88.88 Million | 88.75 Million | 89.05 Million | 89.05 Million | 97.99 Million | 96.95 Million |
Deferred Revenue Non Current | - | - | 35.97 Million | 35.97 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 36.22 Million | 38.14 Million | 538 Thousand | 538 Thousand | 27.72 Million | 24.91 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 216.86 Million | 215.6 Million | 211.71 Million | 211.71 Million | 206.4 Million | 201.33 Million |
Stock Holders Equity | 203.73 Million | 202.99 Million | 199.61 Million | 199.61 Million | 194.93 Million | 190.49 Million |
Common Stock | 168.02 Million | 168.02 Million | 168.02 Million | 168.02 Million | 165.78 Million | 165.78 Million |
Retained Earnings | -46.75 Million | -46.06 Million | -48.91 Million | -48.91 Million | -51.91 Million | -55.46 Million |
Accumulated other comprehensive income | - | - | 5.11 Million | 5.11 Million | 5.68 Million | 4.78 Million |
Common Stock Equity | 203.73 Million | 202.99 Million | 199.61 Million | 199.61 Million | 194.93 Million | 190.49 Million |
Capital Lease Obligation | 44.42 Million | 39.59 Million | 37.91 Million | 37.91 Million | 39.52 Million | 41.08 Million |
Total Investments | 2000.00 | 2000.00 | 2000.00 | 2000.00 | 2 Million | 2000.00 |
Total Debt | 104.03 Million | 103.62 Million | 101.3 Million | 101.3 Million | 112.69 Million | 109.71 Million |
Net Debt | 79.7 Million | 68.72 Million | 66.39 Million | 66.39 Million | 80.78 Million | 87.14 Million |
SHIVAMAUTO
HARIOMPIPE
DIGN
2450
CDMN
ALVU