EUR 12.9
(-0.77%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 89.87 Million | 63.21 Million | 59.76 Million | 51.47 Million | 39.48 Million | 35.89 Million |
Total Current Assets | 61.54 Million | 55.92 Million | 52.3 Million | 44.75 Million | 34.68 Million | 31.99 Million |
Cash And Short Term Investments | 27.7 Million | 18.88 Million | 22.79 Million | 17.99 Million | 10.38 Million | 11.27 Million |
Cash and Cash Equivalents | 27.7 Million | 18.88 Million | 22.79 Million | 17.99 Million | 10.38 Million | 11.27 Million |
Short Term Investments | - | -1.36 Million | - | - | -1.41 Million | -1.41 Million |
Net Receivables | 4.31 Million | 5.87 Million | 5.59 Million | 7.87 Million | 6.89 Million | 5.96 Million |
Inventory | 27.96 Million | 30.87 Million | 23.91 Million | 18.87 Million | 17.39 Million | 14.63 Million |
Other Current Assets | 1.56 Million | 6.15 Million | 1000.00 | 1000.00 | 1000.00 | 6.08 Million |
Total Non-Current Assets | 28.33 Million | 7.29 Million | 7.45 Million | 6.72 Million | 4.79 Million | 3.89 Million |
Net PPE | 23.72 Million | 2.44 Million | 3.05 Million | 3.56 Million | 1.91 Million | 1.46 Million |
Good Will And Intangible Assets | 3.76 Million | 3.07 Million | 2.5 Million | 1.57 Million | 1.27 Million | 861 Thousand |
Good Will | 503 Thousand | - | - | - | - | - |
Intangible Assets | 3.76 Million | 3.07 Million | 2.5 Million | 1.57 Million | 1.27 Million | 861 Thousand |
Long-Term Investments | 368 Thousand | 1.52 Million | 35 Thousand | 35 Thousand | 1.44 Million | 1.45 Million |
Tax Assets | 478 Thousand | 245 Thousand | 494 Thousand | 203 Thousand | 157 Thousand | 123 Thousand |
Other Non Current Assets | -1.00 | 2000.00 | 1.36 Million | 1.34 Million | 1000.00 | -1000.00 |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 52.18 Million | 28.88 Million | 29.85 Million | 32.95 Million | 24.15 Million | 22.44 Million |
Total Current Liabilities | 34.23 Million | 27.55 Million | 28.05 Million | 28.67 Million | 22.48 Million | 20.94 Million |
Account Payables | 15.72 Million | 18.73 Million | 13.97 Million | 15.97 Million | 14.85 Million | 10.32 Million |
Tax Payables | 10.79 Million | 5.06 Million | 7.73 Million | 6.09 Million | 3.03 Million | 4.02 Million |
Short Term Debt | 4.17 Million | 590 Thousand | 642 Thousand | 985 Thousand | 658 Thousand | 579 Thousand |
Deferred Revenue | - | - | 7.73 Million | 6.09 Million | 3.03 Million | 4.02 Million |
Other Current Liabilities | 14.33 Million | 8.23 Million | 5.69 Million | 5.61 Million | 3.93 Million | 6.02 Million |
Total Non Current Liabilities | 17.95 Million | 1.32 Million | 1.79 Million | 4.27 Million | 1.67 Million | 1.5 Million |
Long-Term Debt | 307 Thousand | 873 Thousand | 1.46 Million | 3.99 Million | 1.38 Million | 1.34 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 17.64 Million | 456 Thousand | 329 Thousand | 281 Thousand | 286 Thousand | 158 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 37.69 Million | 34.32 Million | 29.91 Million | 18.52 Million | 15.32 Million | 13.44 Million |
Stock Holders Equity | 37.69 Million | 34.32 Million | 29.91 Million | 18.52 Million | 15.32 Million | 13.44 Million |
Common Stock | 98 Thousand | 97 Thousand | 97 Thousand | 97 Thousand | 95 Thousand | 94 Thousand |
Retained Earnings | 7.09 Million | 2.74 Million | 14.21 Million | 4.69 Million | 2.81 Million | 2.69 Million |
Accumulated other comprehensive income | 37.93 Million | 34.63 Million | 31.38 Million | 19.23 Million | 15.54 Million | -1.88 Million |
Common Stock Equity | 37.69 Million | 34.32 Million | 29.91 Million | 18.52 Million | 15.32 Million | 13.44 Million |
Capital Lease Obligation | 17.06 Million | 1.46 Million | 2.11 Million | 2.74 Million | 1.65 Million | 650 Thousand |
Total Investments | 368 Thousand | 155 Thousand | 35 Thousand | 35 Thousand | 35 Thousand | 35 Thousand |
Total Debt | 21.54 Million | 1.46 Million | 2.11 Million | 4.98 Million | 2.04 Million | 1.92 Million |
Net Debt | -6.15 Million | -17.42 Million | -20.68 Million | -13.01 Million | -8.34 Million | -9.34 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 95.3 Million | 95.3 Million | 89.87 Million | 89.87 Million | 89.87 Million | 85.57 Million |
Total Current Assets | 68.34 Million | 68.34 Million | 61.54 Million | 61.54 Million | 61.54 Million | 56.3 Million |
Cash And Short Term Investments | 28.44 Million | 28.44 Million | 27.7 Million | 27.7 Million | 27.7 Million | 18.41 Million |
Cash and Cash Equivalents | 28.44 Million | 28.44 Million | 27.7 Million | 27.7 Million | 27.7 Million | 18.41 Million |
Short Term Investments | - | - | - | - | - | -318 Thousand |
Net Receivables | 2.86 Million | 2.86 Million | 4.31 Million | 4.31 Million | 2.49 Million | 8.32 Million |
Inventory | 32.33 Million | 32.33 Million | 27.96 Million | 27.96 Million | 27.96 Million | 29.58 Million |
Other Current Assets | 2.86 Million | 4.69 Million | 1.56 Million | 1.56 Million | 3.37 Million | -4000.00 |
Total Non-Current Assets | 26.96 Million | 26.96 Million | 28.33 Million | 28.33 Million | 28.33 Million | 29.26 Million |
Net PPE | 22.51 Million | 22.51 Million | 23.72 Million | 23.72 Million | 23.72 Million | 24.68 Million |
Good Will And Intangible Assets | 3.68 Million | 3.68 Million | 3.76 Million | 3.76 Million | 3.76 Million | 3.91 Million |
Good Will | 503 Thousand | 503 Thousand | 503 Thousand | 503 Thousand | 503 Thousand | 502 Thousand |
Intangible Assets | 3.17 Million | 3.17 Million | 3.76 Million | 3.76 Million | 3.25 Million | 3.4 Million |
Long-Term Investments | 35 Thousand | 35 Thousand | 368 Thousand | 368 Thousand | 35 Thousand | 363 Thousand |
Tax Assets | 359 Thousand | - | 478 Thousand | 478 Thousand | - | 309 Thousand |
Other Non Current Assets | 372 Thousand | 731 Thousand | -1.00 | -1.00 | 811 Thousand | 3000.00 |
Other Assets | - | - | 1.00 | 1.00 | - | -1000.00 |
Total Liabilities | 57.21 Million | 57.21 Million | 52.18 Million | 52.18 Million | 52.18 Million | 53.53 Million |
Total Current Liabilities | 40.18 Million | 40.18 Million | 34.23 Million | 34.23 Million | 34.23 Million | 33.93 Million |
Account Payables | 16.99 Million | 16.99 Million | 15.72 Million | 15.72 Million | 15.72 Million | 16.33 Million |
Tax Payables | - | - | 10.79 Million | 10.79 Million | - | 8.79 Million |
Short Term Debt | 75 Thousand | 75 Thousand | 4.17 Million | 4.17 Million | 75 Thousand | 3.04 Million |
Deferred Revenue | 14.58 Million | - | - | - | - | 8.79 Million |
Other Current Liabilities | 8.52 Million | 23.1 Million | 14.33 Million | 14.33 Million | 18.43 Million | 5.76 Million |
Total Non Current Liabilities | 17.03 Million | 17.03 Million | 17.95 Million | 17.95 Million | 17.95 Million | 19.59 Million |
Long-Term Debt | 270 Thousand | 16.36 Million | 307 Thousand | 307 Thousand | 17.37 Million | 18.86 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 16.76 Million | 670 Thousand | 17.64 Million | 17.64 Million | 581 Thousand | 733 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 38.08 Million | 38.08 Million | 37.69 Million | 37.69 Million | 37.69 Million | 32.04 Million |
Stock Holders Equity | 38.08 Million | 38.08 Million | 37.69 Million | 37.69 Million | 37.69 Million | 32.04 Million |
Common Stock | 98 Thousand | 98 Thousand | 98 Thousand | 98 Thousand | 98 Thousand | 98 Thousand |
Retained Earnings | 4.76 Million | 4.76 Million | 7.09 Million | 7.09 Million | 7.09 Million | 2.24 Million |
Accumulated other comprehensive income | 33.22 Million | 33.22 Million | 37.93 Million | 37.93 Million | 30.83 Million | 32.49 Million |
Common Stock Equity | 38.08 Million | 38.08 Million | 37.69 Million | 37.69 Million | 37.69 Million | 32.04 Million |
Capital Lease Obligation | 20.19 Million | 20.19 Million | 17.06 Million | 17.06 Million | 21.16 Million | 21.9 Million |
Total Investments | 35 Thousand | 35 Thousand | 368 Thousand | 368 Thousand | 35 Thousand | 45 Thousand |
Total Debt | 345 Thousand | 16.43 Million | 21.54 Million | 21.54 Million | 17.44 Million | 21.9 Million |
Net Debt | -28.09 Million | -12 Million | -6.15 Million | -6.15 Million | -10.25 Million | 3.48 Million |
EMC
SHIVAMAUTO
HARIOMPIPE
PERMAGN
2450
CDMN