PLN 39.9
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 268.6 Million | 268.32 Million | 180.82 Million | 182.53 Million | 157.12 Million | 178.59 Million |
Total Current Assets | 235.51 Million | 240.24 Million | 141.65 Million | 138 Million | 108.4 Million | 139.05 Million |
Cash And Short Term Investments | 33.15 Million | 56.73 Million | 18.74 Million | 23.31 Million | 4.9 Million | 3.09 Million |
Cash and Cash Equivalents | 33.15 Million | 56.73 Million | 18.73 Million | 23.3 Million | 4.9 Million | 3.09 Million |
Short Term Investments | - | -1.23 Million | 14 Thousand | 7000.00 | -2.8 Million | 1000.00 |
Net Receivables | 185.74 Million | 148.34 Million | 112.73 Million | 103.96 Million | 64.84 Million | 91.79 Million |
Inventory | 2.87 Million | 3.35 Million | 3.59 Million | 4.15 Million | 2.79 Million | 2.51 Million |
Other Current Assets | 13.73 Million | 1.57 Million | 1.73 Million | 1.65 Million | 32.99 Million | 41.64 Million |
Total Non-Current Assets | 33.09 Million | 28.08 Million | 39.17 Million | 44.53 Million | 48.72 Million | 39.54 Million |
Net PPE | 13.05 Million | 12.43 Million | 18.82 Million | 21.55 Million | 18.96 Million | 22.93 Million |
Good Will And Intangible Assets | 6.58 Million | 6.53 Million | 10.02 Million | 10.7 Million | 10.24 Million | 9.96 Million |
Good Will | 6.39 Million | 6.39 Million | 8.7 Million | 9.06 Million | 9.06 Million | 9.06 Million |
Intangible Assets | 187 Thousand | 142 Thousand | 1.31 Million | 1.64 Million | 1.18 Million | 902 Thousand |
Long-Term Investments | 2.71 Million | 3.68 Million | 3.68 Million | 4.41 Million | 5.54 Million | 1.47 Million |
Tax Assets | 9.49 Million | 4.97 Million | 5.77 Million | 7.01 Million | 8.1 Million | 3.45 Million |
Other Non Current Assets | 1.25 Million | 450 Thousand | 865 Thousand | 851 Thousand | 5.86 Million | 1.71 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 165.43 Million | 169.2 Million | 102.87 Million | 111.28 Million | 102.69 Million | 107.14 Million |
Total Current Liabilities | 149 Million | 161.4 Million | 93.22 Million | 98.15 Million | 93.22 Million | 101.49 Million |
Account Payables | 68.47 Million | 66.98 Million | 51.94 Million | 50.87 Million | 48.06 Million | 57.4 Million |
Tax Payables | 1.68 Million | 6.99 Million | 12.56 Million | 13.86 Million | 8.21 Million | 12.41 Million |
Short Term Debt | 3.21 Million | 2.6 Million | 3.55 Million | 5.41 Million | 22.22 Million | 17.51 Million |
Deferred Revenue | 4.72 Million | 42.82 Million | 37.23 Million | 41.27 Million | 22.45 Million | 12.41 Million |
Other Current Liabilities | 72.6 Million | 48.99 Million | 490 Thousand | 595 Thousand | 472 Thousand | 14.16 Million |
Total Non Current Liabilities | 16.42 Million | 7.8 Million | 9.64 Million | 13.12 Million | 9.47 Million | 5.64 Million |
Long-Term Debt | 2.84 Million | 3.62 Million | 5.07 Million | 6.95 Million | 4.47 Million | 1.27 Million |
Deferred Revenue Non Current | -1.00 | - | 3.14 Million | 2.88 Million | 2.7 Million | -1.27 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 12.88 Million | 2.62 Million | 481 Thousand | 742 Thousand | 5000.00 | 3.84 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 103.17 Million | 99.12 Million | 77.94 Million | 71.25 Million | 54.43 Million | 71.45 Million |
Stock Holders Equity | 105.28 Million | 98.05 Million | 76.18 Million | 69.5 Million | 52.98 Million | 70.1 Million |
Common Stock | 9.98 Million | 9.98 Million | 9.98 Million | 9.98 Million | 9.98 Million | 9.98 Million |
Retained Earnings | 52.07 Million | 44.67 Million | 21.94 Million | 15.47 Million | -16.3 Million | -3.9 Million |
Accumulated other comprehensive income | -205 Thousand | -46 Thousand | 71 Thousand | -20 Thousand | - | - |
Common Stock Equity | 105.28 Million | 98.05 Million | 76.18 Million | 69.5 Million | 52.98 Million | 70.1 Million |
Capital Lease Obligation | 2.84 Million | 6.23 Million | 8.41 Million | 10.01 Million | 6.68 Million | 336 Thousand |
Total Investments | 2.71 Million | 2.45 Million | 3.69 Million | 4.41 Million | 2.73 Million | 1.48 Million |
Total Debt | 6.05 Million | 6.23 Million | 8.62 Million | 12.36 Million | 26.69 Million | 17.51 Million |
Net Debt | -27.1 Million | -50.5 Million | -10.1 Million | -10.94 Million | 21.79 Million | 14.41 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 220.14 Million | 203.9 Million | 268.6 Million | 268.6 Million | 276.03 Million | 253.9 Million |
Total Current Assets | 176.52 Million | 156.76 Million | 235.51 Million | 235.51 Million | 244.2 Million | 226.16 Million |
Cash And Short Term Investments | 13.61 Million | 49.97 Million | 33.15 Million | 33.15 Million | 14.89 Million | 7.67 Million |
Cash and Cash Equivalents | 13.19 Million | 49.97 Million | 33.15 Million | 33.15 Million | 14.89 Million | 7.67 Million |
Short Term Investments | 421 Thousand | - | - | - | - | - |
Net Receivables | 153.41 Million | 100.49 Million | 185.74 Million | 185.74 Million | 220.99 Million | 179.94 Million |
Inventory | 6.11 Million | 4.61 Million | 2.87 Million | 2.87 Million | 5.49 Million | 11.01 Million |
Other Current Assets | 3.38 Million | 1.68 Million | 13.73 Million | 13.73 Million | 1.41 Million | 1.42 Million |
Total Non-Current Assets | 43.62 Million | 47.13 Million | 33.09 Million | 33.09 Million | 31.83 Million | 27.74 Million |
Net PPE | 20.3 Million | 20.29 Million | 13.05 Million | 13.05 Million | 16.89 Million | 12.9 Million |
Good Will And Intangible Assets | 6.56 Million | 6.57 Million | 6.58 Million | 6.58 Million | 6.55 Million | 6.57 Million |
Good Will | 6.39 Million | 6.39 Million | 6.39 Million | 6.39 Million | 6.39 Million | 6.39 Million |
Intangible Assets | 166 Thousand | 177 Thousand | 187 Thousand | 187 Thousand | 161 Thousand | 177 Thousand |
Long-Term Investments | 1.04 Million | 9.24 Million | 2.71 Million | 2.71 Million | 2.52 Million | 2.44 Million |
Tax Assets | 8.99 Million | 9.71 Million | 9.49 Million | 9.49 Million | 4.11 Million | 4.1 Million |
Other Non Current Assets | 6.73 Million | 1.31 Million | 1.25 Million | 1.25 Million | 1.74 Million | 1.72 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 110.52 Million | 77.31 Million | 165.43 Million | 165.43 Million | 166.88 Million | 153.54 Million |
Total Current Liabilities | 84.87 Million | 52.21 Million | 149 Million | 149 Million | 159.22 Million | 146.43 Million |
Account Payables | 37.75 Million | 27.62 Million | 68.47 Million | 68.47 Million | 106.47 Million | 58.27 Million |
Tax Payables | 1.69 Million | 1.61 Million | 1.68 Million | 1.68 Million | 3.89 Million | 2.88 Million |
Short Term Debt | 7.31 Million | 3 Million | 3.21 Million | 3.21 Million | 2.97 Million | 2.89 Million |
Deferred Revenue | 14.58 Million | 1.8 Million | 4.72 Million | 4.72 Million | 49.64 Million | 69.97 Million |
Other Current Liabilities | 25.22 Million | 19.77 Million | 72.6 Million | 72.6 Million | 126 Thousand | 15.29 Million |
Total Non Current Liabilities | 25.64 Million | 25.1 Million | 16.42 Million | 16.42 Million | 7.66 Million | 7.1 Million |
Long-Term Debt | 10.08 Million | 10.18 Million | 2.84 Million | 2.84 Million | 2.97 Million | 3.38 Million |
Deferred Revenue Non Current | - | - | -1.00 | -1.00 | 2.55 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 12.75 Million | 12.71 Million | 12.88 Million | 12.88 Million | 421 Thousand | 2.45 Million |
Other Liabilities | - | - | 1.00 | 1.00 | - | - |
Total Equity | 109.62 Million | 126.58 Million | 103.17 Million | 103.17 Million | 109.15 Million | 100.36 Million |
Stock Holders Equity | 109.42 Million | 126.34 Million | 105.28 Million | 105.28 Million | 109.75 Million | 100.01 Million |
Common Stock | 9.98 Million | 9.98 Million | 9.98 Million | 9.98 Million | 9.98 Million | 9.98 Million |
Retained Earnings | 56.2 Million | 73.12 Million | 52.07 Million | 52.07 Million | 56.37 Million | 46.63 Million |
Accumulated other comprehensive income | -205 Thousand | -205 Thousand | -205 Thousand | -205 Thousand | -46 Thousand | -46 Thousand |
Common Stock Equity | 109.42 Million | 126.34 Million | 105.28 Million | 105.28 Million | 109.75 Million | 100.01 Million |
Capital Lease Obligation | 13.21 Million | 10.18 Million | 2.84 Million | 2.84 Million | 5.95 Million | 6.27 Million |
Total Investments | 1.46 Million | 9.24 Million | 2.71 Million | 2.71 Million | 2.52 Million | 2.44 Million |
Total Debt | 17.4 Million | 13.18 Million | 6.05 Million | 6.05 Million | 5.95 Million | 6.27 Million |
Net Debt | 4.2 Million | -36.78 Million | -27.1 Million | -27.1 Million | -8.93 Million | -1.39 Million |
7987
600769
6459
DIVISLAB
RAFA
SHESHAINDS