PLN 0.8
(1.92%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 764 Thousand | 2.29 Million | 850 Thousand | 3.69 Million | 12.88 Million | 13.22 Million |
Cost of Revenue | 896 Thousand | 2.1 Million | 855 Thousand | 4.43 Million | 12.13 Million | 11.89 Million |
Gross Profit | -132 Thousand | 185 Thousand | -5000.00 | -738 Thousand | 749 Thousand | 1.32 Million |
Operating Expenses | 1.59 Million | 245 Thousand | 2.49 Million | 2.17 Million | 1.45 Million | 3.1 Million |
Selling, General and Administrative Expenses | 149 Thousand | 68 Thousand | 29 Thousand | 366 Thousand | 361 Thousand | 345 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.44 Million | 63 Thousand | 40 Thousand | -3.36 Million | -2.89 Million | -2.35 Million |
Cost and Expenses | 2.48 Million | 2.35 Million | 3.35 Million | 6.6 Million | 13.58 Million | 15 Million |
Operating Income | -1.72 Million | -62 Thousand | -2.5 Million | -2.85 Million | -390 Thousand | -2.08 Million |
Interest Expense | - | - | 653 Thousand | 1.99 Million | 6.73 Million | 7.17 Million |
Income Tax Expense | 39 Thousand | 503 Thousand | 757 Thousand | -993 Thousand | -49 Thousand | -458 Thousand |
Earnings before Tax | -2.87 Million | -192 Thousand | 48.39 Million | 30.12 Million | -9.28 Million | -10.61 Million |
Net Income | -2.88 Million | -696 Thousand | 47.74 Million | 31.06 Million | -9.17 Million | -10.08 Million |
Earnings Per Share Basic | -0.06 | -0.02 | 1.06 | 0.69 | -0.20 | -0.22 |
Earnings Per Share Diluted | -0.06 | -0.02 | 1.06 | 0.69 | -0.20 | -0.22 |
Weighted Average Shares Outstanding | 45.01 Million | 45.01 Million | 45.01 Million | 45.01 Million | 45.01 Million | 45.01 Million |
Weighted Average Shares Outstanding (Diluted) | 45.01 Million | 45.01 Million | 45.01 Million | 45.01 Million | 45.01 Million | 45.01 Million |
Gross Margin | -0.17 | 0.08 | -0.01 | -0.20 | 0.06 | 0.10 |
EBIT Margin | -0.23 | 0.36 | -3.19 | -1.01 | 0.06 | -0.14 |
Profit Margin | -3.78 | -0.30 | 56.17 | 8.41 | -0.71 | -0.76 |
EBITDA | -173 Thousand | 764 Thousand | -2.71 Million | -82 Thousand | 617 Thousand | -430 Thousand |
Earnings Before Tax Margin | -2.26 | -0.03 | -2.94 | -0.77 | -0.03 | -0.16 |
Breakdown | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|---|---|---|---|---|---|
Revenue | 1000.00 | 764 Thousand | 1000.00 | 1000.00 | 477 Thousand | 285 Thousand |
Cost of Revenue | - | 896 Thousand | - | - | 504 Thousand | 392 Thousand |
Gross Profit | 1000.00 | -132 Thousand | 1000.00 | 1000.00 | -27 Thousand | -107 Thousand |
Operating Expenses | 85 Thousand | 492 Thousand | 94 Thousand | 84 Thousand | 108 Thousand | 152 Thousand |
Selling, General and Administrative Expenses | 12 Thousand | - | 18 Thousand | 125 Thousand | 6000.00 | 3000.00 |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 3000.00 | -154 Thousand | 5000.00 | - | -120 Thousand | -36 Thousand |
Cost and Expenses | 85 Thousand | 1.38 Million | 94 Thousand | 84 Thousand | 612 Thousand | 544 Thousand |
Operating Income | -75 Thousand | -1.72 Million | -775 Thousand | -49 Thousand | -640 Thousand | -261 Thousand |
Interest Expense | - | - | - | - | - | 1000.00 |
Income Tax Expense | -8000.00 | 39 Thousand | 15 Thousand | 3000.00 | 27 Thousand | -854 Thousand |
Earnings before Tax | -85 Thousand | -2.87 Million | -788 Thousand | -83 Thousand | -906 Thousand | -1.09 Million |
Net Income | -76 Thousand | -2.88 Million | -780 Thousand | -79 Thousand | -961 Thousand | -1.06 Million |
Earnings Per Share Basic | -0.00 | - | -0.02 | -0.00 | -0.02 | -0.02 |
Earnings Per Share Diluted | -0.00 | - | -0.02 | -0.00 | -0.02 | -0.02 |
Weighted Average Shares Outstanding | 45.01 Million | 45.01 Million | 45.01 Million | 45.01 Million | 45.01 Million | 45.01 Million |
Weighted Average Shares Outstanding (Diluted) | 45.01 Million | 45.01 Million | 45.01 Million | 45.01 Million | 45.01 Million | 45.01 Million |
Gross Margin | 1.00 | -0.17 | 1.00 | 1.00 | -0.06 | -0.38 |
EBIT Margin | 4.00 | - | 2239.00 | 34.33 | -0.15 | -3.27 |
Profit Margin | -76.00 | -3.78 | -780.00 | -79.00 | -2.01 | -3.74 |
EBITDA | 4000.00 | - | 2.23 Million | 34.33 Thousand | -72 Thousand | -931 Thousand |
Earnings Before Tax Margin | -75.00 | -2.26 | -775.00 | -49.00 | -1.34 | -0.92 |
SOTDF
GLIOF
AMY
PGHH
GSTMF
ASTL