PLN 0.8
(1.92%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 9.84 Million | 18.88 Million | 18.93 Million | 124.21 Million | 86.04 Million | 85.65 Million |
Total Current Assets | 2.8 Million | 4.71 Million | 2.79 Million | 48.04 Million | 50.64 Million | 48.94 Million |
Cash And Short Term Investments | 5000.00 | 3000.00 | 3000.00 | 16 Thousand | 7000.00 | 8000.00 |
Cash and Cash Equivalents | 5000.00 | 3000.00 | 3000.00 | 16 Thousand | 7000.00 | 8000.00 |
Short Term Investments | - | - | 151.84 Thousand | 4995.00 | 19.98 Thousand | - |
Net Receivables | 1.3 Million | 1.97 Million | 320 Thousand | 8.89 Million | - | - |
Inventory | 1.49 Million | 2.07 Million | 1.93 Million | 23.86 Million | 27.82 Million | 25.84 Million |
Other Current Assets | - | 654 Thousand | 858 Thousand | 24.16 Million | 22.81 Million | 23.09 Million |
Total Non-Current Assets | 7.04 Million | 14.17 Million | 16.14 Million | 76.16 Million | 35.39 Million | 36.7 Million |
Net PPE | 7.04 Million | 13.2 Million | 14.31 Million | 29.33 Million | 33 Million | 33.77 Million |
Good Will And Intangible Assets | - | 103 Thousand | 125 Thousand | 495 Thousand | 813 Thousand | 1.09 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 103 Thousand | 125 Thousand | 495 Thousand | 813 Thousand | 1.09 Million |
Long-Term Investments | - | 152 Thousand | 152.00 | 5.00 | 20.00 | - |
Tax Assets | - | -152 Thousand | 738 Thousand | 2.44 Million | 1.55 Million | 1.73 Million |
Other Non Current Assets | - | 872 Thousand | 961.84 Thousand | 43.89 Million | 19.98 Thousand | 104 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 11.63 Million | 16.42 Million | 14.95 Million | 165.23 Million | 159.48 Million | 147.71 Million |
Total Current Liabilities | 8.16 Million | 12.47 Million | 11.2 Million | 150.1 Million | 143.97 Million | 128.78 Million |
Account Payables | 1.17 Million | 3.59 Million | 3.07 Million | 9.16 Million | 11.72 Million | 11 Million |
Tax Payables | 3.74 Million | 4.23 Million | 3.59 Million | 1.81 Million | 5.96 Million | 6 Million |
Short Term Debt | 1.23 Million | 1.34 Million | 1.28 Million | 65.02 Million | 70.43 Million | 67.06 Million |
Deferred Revenue | - | 7.49 Million | 6.69 Million | 72.76 Million | 60.17 Million | 6 Million |
Other Current Liabilities | 5.74 Million | 51 Thousand | 145 Thousand | 3.15 Million | 1.64 Million | 44.71 Million |
Total Non Current Liabilities | 3.47 Million | 3.94 Million | 3.75 Million | 15.12 Million | 15.5 Million | 18.93 Million |
Long-Term Debt | 1.88 Million | 2.08 Million | 1.84 Million | 3.41 Million | 3.48 Million | 5.49 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.44 Million | 1.66 Million | 1.84 Million | 11.69 Million | 11.88 Million | 13.06 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -1.79 Million | 2.46 Million | 3.98 Million | -41.01 Million | -73.44 Million | -62.06 Million |
Stock Holders Equity | -1.65 Million | 2.59 Million | 4.12 Million | -40.15 Million | -72.22 Million | -60.91 Million |
Common Stock | 450 Thousand | 450 Thousand | 450 Thousand | 450 Thousand | 450 Thousand | 450 Thousand |
Retained Earnings | -4.41 Million | -1.53 Million | -442 Thousand | -47.45 Million | -78.18 Million | -69 Million |
Accumulated other comprehensive income | -75.26 Million | -73.9 Million | -73.46 Million | -70.72 Million | - | - |
Common Stock Equity | -1.65 Million | 2.59 Million | 4.12 Million | -40.15 Million | -72.22 Million | -60.91 Million |
Capital Lease Obligation | 2.24 Million | 2.49 Million | 2.21 Million | 3.68 Million | 3.76 Million | 2.39 Million |
Total Investments | - | 152 Thousand | 152 Thousand | 5000.00 | 20 Thousand | 104 Thousand |
Total Debt | 3.11 Million | 3.42 Million | 3.13 Million | 68.44 Million | 73.92 Million | 72.56 Million |
Net Debt | 3.1 Million | 3.42 Million | 3.13 Million | 68.42 Million | 73.91 Million | 72.55 Million |
Breakdown | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|---|---|---|---|---|---|
Total Assets | 9.73 Million | 9.84 Million | 9.84 Million | 10.71 Million | 10.78 Million | 14.73 Million |
Total Current Assets | 2.79 Million | 2.8 Million | 2.8 Million | 2.98 Million | 2.97 Million | 3.39 Million |
Cash And Short Term Investments | 1000.00 | 5000.00 | 5000.00 | 4000.00 | 1000.00 | -1.99 Million |
Cash and Cash Equivalents | 1000.00 | 5000.00 | 5000.00 | 4000.00 | 1000.00 | -1.99 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.00 | 1.3 Million | - | 1.00 | -999.00 | 1.13 Million |
Inventory | 1.49 Million | 1.49 Million | 1.49 Million | 1.49 Million | 1.49 Million | 1.71 Million |
Other Current Assets | 1.29 Million | - | - | 1.48 Million | 1.48 Million | 546.99 Thousand |
Total Non-Current Assets | 6.93 Million | 7.04 Million | 7.04 Million | 7.73 Million | 7.81 Million | 11.33 Million |
Net PPE | 6.93 Million | 7.04 Million | 7.04 Million | 7.01 Million | 7.09 Million | 10.41 Million |
Good Will And Intangible Assets | - | - | - | - | - | 79 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | 79 Thousand |
Long-Term Investments | - | - | - | - | - | 124 Thousand |
Tax Assets | - | - | - | - | - | -124 Thousand |
Other Non Current Assets | - | - | - | 720 Thousand | 720 Thousand | 844 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 11.6 Million | 11.63 Million | 11.63 Million | 11.7 Million | 11.7 Million | 14.38 Million |
Total Current Liabilities | 8.24 Million | 8.16 Million | 8.16 Million | 8.34 Million | 8.36 Million | 11.03 Million |
Account Payables | 1.14 Million | 1.17 Million | 1.17 Million | 1.21 Million | 1.41 Million | 3.27 Million |
Tax Payables | 3.74 Million | 3.74 Million | 3.74 Million | - | 3.73 Million | 3.95 Million |
Short Term Debt | 1.23 Million | 1.23 Million | 1.23 Million | 864 Thousand | 1.21 Million | 1.25 Million |
Deferred Revenue | 5.86 Million | - | - | - | 5.67 Million | 6.45 Million |
Other Current Liabilities | -2000.00 | 5.74 Million | 5.74 Million | 6.26 Million | 51 Thousand | 51 Thousand |
Total Non Current Liabilities | 3.36 Million | 3.47 Million | 3.47 Million | 3.36 Million | 3.34 Million | 3.34 Million |
Long-Term Debt | 1.88 Million | 1.88 Million | 1.88 Million | 1.79 Million | 1.79 Million | 1.66 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.34 Million | 1.44 Million | 1.44 Million | 1.56 Million | 1.4 Million | 1.52 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -1.87 Million | -1.79 Million | -1.79 Million | -992 Thousand | -912 Thousand | 346 Thousand |
Stock Holders Equity | -1.73 Million | -1.65 Million | -1.65 Million | -890 Thousand | -811 Thousand | 475 Thousand |
Common Stock | 450 Thousand | 450 Thousand | 450 Thousand | 450 Thousand | 450 Thousand | 450 Thousand |
Retained Earnings | -4.49 Million | -4.41 Million | -4.41 Million | -3.63 Million | -3.56 Million | -2.59 Million |
Accumulated other comprehensive income | -75.26 Million | -75.26 Million | - | -75.27 Million | -75.27 Million | -74.95 Million |
Common Stock Equity | -1.73 Million | -1.65 Million | -1.65 Million | -890 Thousand | -811 Thousand | 475 Thousand |
Capital Lease Obligation | 2.24 Million | 2.24 Million | 2.24 Million | 2.15 Million | 2.15 Million | 1.99 Million |
Total Investments | - | - | - | - | - | 124 Thousand |
Total Debt | 3.11 Million | 3.11 Million | 3.11 Million | 2.66 Million | 3.01 Million | 2.91 Million |
Net Debt | 3.11 Million | 3.1 Million | 3.1 Million | 2.65 Million | 3.01 Million | 4.91 Million |
SOTDF
GLIOF
AMY
PGHH
GSTMF
ASTL