PLN 15.35
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 113.65 Million | 86.44 Million | 101.03 Million | 80.51 Million | 78.15 Million | 82.81 Million |
Total Current Assets | 83.75 Million | 57.69 Million | 70.18 Million | 51.62 Million | 48.99 Million | 49.6 Million |
Cash And Short Term Investments | 150 Thousand | 66 Thousand | 2.69 Million | 212 Thousand | 2.22 Million | 5.52 Million |
Cash and Cash Equivalents | 150 Thousand | 66 Thousand | 2.69 Million | 212 Thousand | 1.28 Million | 5.52 Million |
Short Term Investments | - | - | - | - | 948 Thousand | -789 Thousand |
Net Receivables | 80.42 Million | 54.27 Million | 65.87 Million | 48.11 Million | 44.48 Million | 37.77 Million |
Inventory | 3.17 Million | 314 Thousand | 338 Thousand | 1.37 Million | 1.12 Million | 1.49 Million |
Other Current Assets | 26.57 Million | 3.03 Million | 1.27 Million | 1.93 Million | 1.15 Million | 42.58 Million |
Total Non-Current Assets | 29.89 Million | 28.75 Million | 30.85 Million | 28.88 Million | 29.15 Million | 33.2 Million |
Net PPE | 9.7 Million | 11.09 Million | 12.11 Million | 24.45 Million | 26.63 Million | 26.18 Million |
Good Will And Intangible Assets | 1000.00 | 302 Thousand | 314 Thousand | 49 Thousand | 499 Thousand | 969 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1000.00 | 302 Thousand | 314 Thousand | 49 Thousand | 499 Thousand | 969 Thousand |
Long-Term Investments | 17.24 Million | 15.43 Million | 15.85 Million | 1.73 Million | 742 Thousand | 1.04 Million |
Tax Assets | 2.94 Million | 1.64 Million | 2.33 Million | 2.31 Million | 232 Thousand | 4.85 Million |
Other Non Current Assets | - | 285 Thousand | 234 Thousand | 339.99 Thousand | 1.05 Million | 150 Thousand |
Other Assets | - | - | - | 1.00 | - | - |
Total Liabilities | 73.53 Million | 51.26 Million | 62.29 Million | 48.52 Million | 48.47 Million | 40.38 Million |
Total Current Liabilities | 66.73 Million | 46.87 Million | 57.17 Million | 46.49 Million | 45.5 Million | 34.68 Million |
Account Payables | 18.57 Million | 27.42 Million | 42.8 Million | 18.85 Million | 26.99 Million | 22.57 Million |
Tax Payables | 9.85 Million | 3.67 Million | 255 Thousand | - | - | - |
Short Term Debt | 11.17 Million | 9.07 Million | 7.83 Million | 12.86 Million | 12.08 Million | 2.86 Million |
Deferred Revenue | 17.74 Million | 8.3 Million | 1.18 Million | 7.23 Million | 2.2 Million | 4.89 Million |
Other Current Liabilities | 19.23 Million | 2.08 Million | 5.35 Million | 7.54 Million | 4.22 Million | 4.35 Million |
Total Non Current Liabilities | 6.8 Million | 4.39 Million | 5.11 Million | 2.03 Million | 2.97 Million | 5.7 Million |
Long-Term Debt | 1.47 Million | 2.93 Million | 3.31 Million | 1.02 Million | 1.71 Million | - |
Deferred Revenue Non Current | - | -2.39 Million | -4.51 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.32 Million | 1.45 Million | 1.8 Million | 1 Million | 1.25 Million | 732 Thousand |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 40.11 Million | 35.17 Million | 38.73 Million | 31.98 Million | 29.67 Million | 42.42 Million |
Stock Holders Equity | 40.11 Million | 35.17 Million | 38.73 Million | 31.98 Million | 29.67 Million | 42.42 Million |
Common Stock | 4.61 Million | 4.61 Million | 4.61 Million | 4.61 Million | 4.61 Million | 4.61 Million |
Retained Earnings | 6.52 Million | 3.1 Million | 6.74 Million | -2.49 Million | -12.75 Million | -4.48 Million |
Accumulated other comprehensive income | 9.51 Million | 8 Million | 7.91 Million | 10.41 Million | 30.03 Million | 22.84 Million |
Common Stock Equity | 40.11 Million | 35.17 Million | 38.73 Million | 31.98 Million | 29.67 Million | 42.42 Million |
Capital Lease Obligation | 2.58 Million | 4.14 Million | 4.82 Million | 1.02 Million | 2.48 Million | - |
Total Investments | 17.24 Million | 15.43 Million | 15.85 Million | 1.73 Million | 1.69 Million | 259 Thousand |
Total Debt | 15.24 Million | 12.01 Million | 11.15 Million | 13.89 Million | 13.8 Million | 2.86 Million |
Net Debt | 15.09 Million | 11.95 Million | 8.45 Million | 13.68 Million | 12.52 Million | -2.65 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 121.33 Million | 117.37 Million | 113.65 Million | 113.65 Million | 101.89 Million | 88.46 Million |
Total Current Assets | 91.49 Million | 86.69 Million | 83.75 Million | 83.75 Million | 74.26 Million | 61.35 Million |
Cash And Short Term Investments | 737 Thousand | 773 Thousand | 150 Thousand | 150 Thousand | 179 Thousand | 13 Thousand |
Cash and Cash Equivalents | 737 Thousand | 773 Thousand | 150 Thousand | 150 Thousand | 179 Thousand | 13 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 87.05 Million | 82.08 Million | 80.42 Million | 80.42 Million | 69.54 Million | 57.42 Million |
Inventory | 2.31 Million | 2.75 Million | 3.17 Million | 3.17 Million | 248 Thousand | 261 Thousand |
Other Current Assets | 1.38 Million | 1.07 Million | 26.57 Million | 26.57 Million | 4.29 Million | 3.65 Million |
Total Non-Current Assets | 29.83 Million | 30.68 Million | 29.89 Million | 29.89 Million | 27.63 Million | 27.11 Million |
Net PPE | 10.96 Million | 10.97 Million | 9.7 Million | 9.7 Million | 10.25 Million | 10.52 Million |
Good Will And Intangible Assets | 291 Thousand | 290 Thousand | 1000.00 | 1000.00 | 297 Thousand | 2000.00 |
Good Will | - | - | - | - | - | - |
Intangible Assets | 291 Thousand | 290 Thousand | 1000.00 | 1000.00 | 297 Thousand | 2000.00 |
Long-Term Investments | 17.18 Million | 17.26 Million | 17.24 Million | 17.24 Million | 15.7 Million | 14.95 Million |
Tax Assets | 1.68 Million | 2.44 Million | 2.94 Million | 2.94 Million | 1.38 Million | 1.63 Million |
Other Non Current Assets | -290 Thousand | -290 Thousand | - | - | - | - |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 81.19 Million | 75.45 Million | 73.53 Million | 73.53 Million | 66.74 Million | 54.28 Million |
Total Current Liabilities | 70.82 Million | 68.62 Million | 66.73 Million | 66.73 Million | 61.31 Million | 48.69 Million |
Account Payables | 22.93 Million | 17 Million | 18.57 Million | 18.57 Million | 19.7 Million | 24.11 Million |
Tax Payables | 4.86 Million | 5.42 Million | 9.85 Million | 9.85 Million | 2.11 Million | - |
Short Term Debt | 17.6 Million | 19.73 Million | 11.17 Million | 11.17 Million | 19.95 Million | 15.06 Million |
Deferred Revenue | 14.34 Million | 16.94 Million | 17.74 Million | 17.74 Million | 19.84 Million | 8.72 Million |
Other Current Liabilities | 15.92 Million | 14.94 Million | 19.23 Million | 19.23 Million | 1.82 Million | 784 Thousand |
Total Non Current Liabilities | 10.37 Million | 6.82 Million | 6.8 Million | 6.8 Million | 5.43 Million | 5.59 Million |
Long-Term Debt | 3.07 Million | 1.09 Million | 1.47 Million | 1.47 Million | 2.83 Million | 3 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 7.3 Million | 5.73 Million | 5.32 Million | 5.32 Million | 2.59 Million | 2.58 Million |
Other Liabilities | 1.00 | 1.00 | 1.00 | 1.00 | - | - |
Total Equity | 40.13 Million | 41.92 Million | 40.11 Million | 40.11 Million | 35.15 Million | 34.18 Million |
Stock Holders Equity | 40.13 Million | 41.92 Million | 40.11 Million | 40.11 Million | 35.15 Million | 34.18 Million |
Common Stock | 4.61 Million | 4.61 Million | 4.61 Million | 4.61 Million | 4.61 Million | 4.61 Million |
Retained Earnings | 5.11 Million | 8.33 Million | 6.52 Million | 6.52 Million | 1.56 Million | 592 Thousand |
Accumulated other comprehensive income | 10.94 Million | 9.51 Million | 9.51 Million | 9.51 Million | 9.51 Million | 9.51 Million |
Common Stock Equity | 40.13 Million | 41.92 Million | 40.11 Million | 40.11 Million | 35.15 Million | 34.18 Million |
Capital Lease Obligation | 2.97 Million | 3.01 Million | 2.58 Million | 2.58 Million | 4 Million | 4.2 Million |
Total Investments | 17.18 Million | 17.26 Million | 17.24 Million | 17.24 Million | 15.7 Million | 14.95 Million |
Total Debt | 23.65 Million | 23.83 Million | 15.24 Million | 15.24 Million | 22.78 Million | 18.07 Million |
Net Debt | 22.92 Million | 23.06 Million | 15.09 Million | 15.09 Million | 22.6 Million | 18.06 Million |
SMSMY
GVA
MOSCHIP
EQH
NAUBF
GIPIF