USD 2.29
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 188.51 Million | 226.97 Million | 176.07 Million | 82.79 Million | 21.11 Thousand | 56.42 Thousand |
Total Current Assets | 17.88 Million | 25.74 Million | 23.56 Million | 11.13 Million | 21.11 Thousand | 54.41 Thousand |
Cash And Short Term Investments | 1.61 Million | 2.69 Million | 4.49 Million | 2000.00 | 19.13 Thousand | 47.63 Thousand |
Cash and Cash Equivalents | 1.61 Million | 2.69 Million | 4.49 Million | 2000.00 | 19.13 Thousand | 47.63 Thousand |
Short Term Investments | - | -492.52 Thousand | -586.94 Thousand | - | - | - |
Net Receivables | 13.66 Million | 18.38 Million | 17.24 Million | 9.66 Million | 1977.00 | 6156.83 |
Inventory | 857 Thousand | 2.06 Million | 1.03 Million | 893 Thousand | 399.86 Thousand | - |
Other Current Assets | 1.75 Million | 2.62 Million | 1.17 Million | 454.47 Thousand | 7.42 Million | 626.01 |
Total Non-Current Assets | 170.62 Million | 201.23 Million | 152.51 Million | 71.65 Million | 74.05 Million | 2009.81 |
Net PPE | 136.65 Million | 194.26 Million | 143.79 Million | 71.55 Million | 73.89 Million | 2009.81 |
Good Will And Intangible Assets | 1.46 Million | 1.69 Million | 4.78 Million | 97 Thousand | 159.36 Thousand | - |
Good Will | - | - | 3 Million | - | - | - |
Intangible Assets | 1.46 Million | 1.69 Million | 1.78 Million | 97 Thousand | 159.36 Thousand | - |
Long-Term Investments | 28.89 Million | 2.8 Million | 2.8 Million | - | - | - |
Tax Assets | 446 Thousand | 2.14 Million | 1.13 Million | - | - | - |
Other Non Current Assets | 3.17 Million | 329 Thousand | - | - | - | - |
Other Assets | - | 0.00 | - | - | -74.05 Million | 0.19 |
Total Liabilities | 71.64 Million | 109.3 Million | 48.33 Million | 57.33 Million | 106.83 Thousand | 117.5 Thousand |
Total Current Liabilities | 28.06 Million | 29.85 Million | 21.25 Million | 12.07 Million | 106.83 Thousand | 117.5 Thousand |
Account Payables | 19.21 Million | 15.51 Million | 16.61 Million | 8.04 Million | 3.98 Million | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 8.85 Million | 348 Thousand | 232 Thousand | 1.83 Million | 2.38 Million | - |
Deferred Revenue | -8.81 Million | 5.51 Million | 4.4 Million | 1.00 | -6.36 Million | - |
Other Current Liabilities | 8.81 Million | 8.47 Million | - | 2.2 Million | 106.83 Thousand | 117.5 Thousand |
Total Non Current Liabilities | 43.57 Million | 79.45 Million | 27.07 Million | 45.26 Million | 44.36 Million | - |
Long-Term Debt | 30.94 Million | 66.05 Million | 136 Thousand | 24.48 Million | 23.8 Million | - |
Deferred Revenue Non Current | - | 8.16 Million | 14.28 Million | 3.36 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 8.86 Million | 1.89 Million | 9.28 Million | 12.27 Million | 20.55 Million | - |
Other Liabilities | - | 0.00 | - | 0.00 | -44.36 Million | - |
Total Equity | 116.87 Million | 117.67 Million | 127.73 Million | 25.45 Million | -85.72 Thousand | -61.07 Thousand |
Stock Holders Equity | 103.18 Million | 103.86 Million | 114.94 Million | 25.45 Million | -85.72 Thousand | -61.07 Thousand |
Common Stock | 118.21 Million | 107.44 Million | 112.85 Million | 22.89 Million | 8.08 Million | 5.83 Million |
Retained Earnings | -21.48 Million | -7.58 Million | 1.75 Million | 2.55 Million | -8.84 Million | -6.45 Million |
Accumulated other comprehensive income | 389 Thousand | 2.09 Million | 293 Thousand | 17.97 Million | 6.75 Million | 6.31 Million |
Common Stock Equity | 103.18 Million | 103.86 Million | 114.94 Million | 25.45 Million | -85.72 Thousand | -61.07 Thousand |
Capital Lease Obligation | 686 Thousand | 254 Thousand | 213 Thousand | - | 90.46 Thousand | - |
Total Investments | 28.89 Million | 2.31 Million | 2.21 Million | - | - | - |
Total Debt | 39.79 Million | 66.4 Million | 368 Thousand | 26.31 Million | 26.18 Million | - |
Net Debt | 38.18 Million | 63.71 Million | -4.13 Million | 26.31 Million | 26.16 Million | -47.63 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 183.52 Million | 191.77 Million | 188.51 Million | 188.51 Million | 194.47 Million | 184.25 Million |
Total Current Assets | 30.7 Million | 22.13 Million | 17.88 Million | 17.88 Million | 26.5 Million | 22.16 Million |
Cash And Short Term Investments | 13.59 Million | 1.97 Million | 1.61 Million | 1.61 Million | 1.29 Million | 791 Thousand |
Cash and Cash Equivalents | 13.59 Million | 1.97 Million | 1.61 Million | 1.61 Million | 1.29 Million | 791 Thousand |
Short Term Investments | - | - | - | - | -8.11 Million | -7.34 Million |
Net Receivables | 15.15 Million | 16.23 Million | 13.66 Million | 13.66 Million | 19.12 Million | 15.77 Million |
Inventory | 436 Thousand | 1.87 Million | 857 Thousand | 857 Thousand | 1.46 Million | 1.21 Million |
Other Current Assets | 1.52 Million | 2.04 Million | 1.75 Million | 1.75 Million | 4.12 Million | 3.95 Million |
Total Non-Current Assets | 152.81 Million | 169.64 Million | 170.62 Million | 170.62 Million | 167.96 Million | 162.09 Million |
Net PPE | 137.46 Million | 136.78 Million | 136.65 Million | 136.65 Million | 132.57 Million | 127.7 Million |
Good Will And Intangible Assets | 1.41 Million | 1.44 Million | 1.46 Million | 1.46 Million | 1.54 Million | 1.56 Million |
Good Will | - | - | - | - | 407.19 Thousand | - |
Intangible Assets | 1.41 Million | 1.44 Million | 1.46 Million | 1.46 Million | 1.13 Million | 1.56 Million |
Long-Term Investments | 11.21 Million | 27.77 Million | 28.89 Million | 28.89 Million | 30.75 Million | 29.91 Million |
Tax Assets | 328 Thousand | 559 Thousand | 446 Thousand | 446 Thousand | 3.09 Million | 2.9 Million |
Other Non Current Assets | 2.4 Million | 3.08 Million | 3.17 Million | 3.17 Million | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 74.81 Million | 78.8 Million | 71.64 Million | 71.64 Million | 73.3 Million | 62.94 Million |
Total Current Liabilities | 31.58 Million | 34.67 Million | 28.06 Million | 28.06 Million | 33.22 Million | 30.17 Million |
Account Payables | 18.9 Million | 22.73 Million | 19.21 Million | 19.21 Million | 17.92 Million | 16.13 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 4.08 Million | 3.34 Million | 8.85 Million | 8.85 Million | 279 Thousand | 202 Thousand |
Deferred Revenue | - | - | -8.81 Million | -8.81 Million | 6.42 Million | 5.25 Million |
Other Current Liabilities | 8.59 Million | 8.59 Million | 8.81 Million | 8.81 Million | 8.59 Million | 8.58 Million |
Total Non Current Liabilities | 43.23 Million | 44.13 Million | 43.57 Million | 43.57 Million | 40.08 Million | 32.76 Million |
Long-Term Debt | 28.66 Million | 29.73 Million | 30.94 Million | 30.94 Million | 26.88 Million | 18.65 Million |
Deferred Revenue Non Current | - | - | - | - | 7.53 Million | 8.61 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 10.34 Million | 10.42 Million | 8.86 Million | 8.86 Million | 1.97 Million | 1.94 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 108.7 Million | 112.97 Million | 116.87 Million | 116.87 Million | 121.16 Million | 121.31 Million |
Stock Holders Equity | 95.08 Million | 99.37 Million | 103.18 Million | 103.18 Million | 107.5 Million | 107.57 Million |
Common Stock | 119.78 Million | 119.29 Million | 118.21 Million | 118.21 Million | 117.72 Million | 117.72 Million |
Retained Earnings | -32.28 Million | -26.73 Million | -21.48 Million | -21.48 Million | -16.39 Million | -14.47 Million |
Accumulated other comprehensive income | 1.34 Million | 1 Million | 389 Thousand | 389 Thousand | 985 Thousand | 366 Thousand |
Common Stock Equity | 95.08 Million | 99.37 Million | 103.18 Million | 103.18 Million | 107.5 Million | 107.57 Million |
Capital Lease Obligation | 807 Thousand | 905 Thousand | 686 Thousand | 686 Thousand | 668 Thousand | 172 Thousand |
Total Investments | 11.21 Million | 27.77 Million | 28.89 Million | 28.89 Million | 22.63 Million | 22.57 Million |
Total Debt | 32.74 Million | 33.08 Million | 39.79 Million | 39.79 Million | 27.16 Million | 18.85 Million |
Net Debt | 19.15 Million | 31.1 Million | 38.18 Million | 38.18 Million | 25.87 Million | 18.06 Million |
ATR
SMSMY
GVA
TNGX
EQH
NAUBF