PLN 3.75
(-0.79%)
Breakdown | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
---|---|---|---|---|---|---|
Total Assets | 120.33 Million | 114.44 Million | 99.08 Million | 91.49 Million | 81.83 Million | 69.79 Million |
Total Current Assets | 87.94 Million | 73.56 Million | 79.8 Million | 76.29 Million | 67.67 Million | 53.66 Million |
Cash And Short Term Investments | 40.25 Million | 21.2 Million | 25.02 Million | 17.71 Million | 11.9 Million | 8.83 Million |
Cash and Cash Equivalents | 25.05 Million | 11.93 Million | 24.88 Million | 17.48 Million | 11.67 Million | 8.57 Million |
Short Term Investments | 15.19 Million | 9.26 Million | 141 Thousand | 236 Thousand | 235 Thousand | 255 Thousand |
Net Receivables | 2.78 Million | 2.87 Million | 12.94 Million | 18.18 Million | 15.2 Million | 14.85 Million |
Inventory | 23.33 Million | 29.28 Million | 33.06 Million | 33.78 Million | 34.78 Million | 24.88 Million |
Other Current Assets | 36.76 Million | 29.46 Million | 8.77 Million | 6.61 Million | 5.77 Million | 5.08 Million |
Total Non-Current Assets | 32.39 Million | 40.88 Million | 19.27 Million | 15.19 Million | 14.15 Million | 16.13 Million |
Net PPE | 31.46 Million | 39.7 Million | 14.13 Million | 9.02 Million | 6.05 Million | 5.74 Million |
Good Will And Intangible Assets | 27 Thousand | 38 Thousand | 3.69 Million | 4.69 Million | 6.26 Million | 8.85 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 27 Thousand | 38 Thousand | 3.69 Million | 4.69 Million | 6.26 Million | 8.85 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 903 Thousand | 1.14 Million | 1.45 Million | 1.48 Million | 1.84 Million | 1.54 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 18.76 Million | 27.63 Million | 11 Million | 11.72 Million | 10.75 Million | 23.77 Million |
Total Current Liabilities | 9.74 Million | 12.25 Million | 11 Million | 1.91 Million | 1.4 Million | 3.06 Million |
Account Payables | 637 Thousand | 78 Thousand | 993 Thousand | 466 Thousand | 454 Thousand | 184 Thousand |
Tax Payables | 1.39 Million | 885 Thousand | 719 Thousand | 327 Thousand | 242 Thousand | 268 Thousand |
Short Term Debt | 5.82 Million | 5.02 Million | 7.88 Million | 246 Thousand | 85 Thousand | 2.14 Million |
Deferred Revenue | 3.27 Million | 7.13 Million | 719 Thousand | 327 Thousand | 242 Thousand | 720 Thousand |
Other Current Liabilities | 16 Thousand | 19 Thousand | 1.4 Million | 877 Thousand | 621 Thousand | 13 Thousand |
Total Non Current Liabilities | 9.01 Million | 15.38 Million | - | 9.8 Million | 9.35 Million | 20.71 Million |
Long-Term Debt | 9.01 Million | 15.38 Million | - | 9.8 Million | 9.35 Million | 20.71 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 101.56 Million | 86.8 Million | 88.07 Million | 79.76 Million | 71.07 Million | 46.02 Million |
Stock Holders Equity | 101.3 Million | 86.53 Million | 87.82 Million | 79.53 Million | 70.86 Million | 45.82 Million |
Common Stock | 661 Thousand | 661 Thousand | 661 Thousand | 661 Thousand | 661 Thousand | 661 Thousand |
Retained Earnings | 3.49 Million | -8.25 Million | -9.78 Million | -18.46 Million | -26.76 Million | -48.51 Million |
Accumulated other comprehensive income | 8.62 Million | 5.59 Million | - | - | - | - |
Common Stock Equity | 101.3 Million | 86.53 Million | 87.82 Million | 79.53 Million | 70.86 Million | 45.82 Million |
Capital Lease Obligation | 14.71 Million | 20.28 Million | 22 Thousand | 157 Thousand | 11 Thousand | 249 Thousand |
Total Investments | 15.19 Million | 9.26 Million | 141 Thousand | 236 Thousand | 235 Thousand | 255 Thousand |
Total Debt | 14.84 Million | 20.41 Million | 7.88 Million | 10.05 Million | 9.44 Million | 22.85 Million |
Net Debt | -10.21 Million | 8.47 Million | -16.99 Million | -7.42 Million | -2.23 Million | 14.28 Million |
Breakdown | 2024 Q2 | 2023 Q2 | 2022 Q4 | 2021 Q2 | 2020 Q4 | 2020 FY |
---|---|---|---|---|---|---|
Total Assets | 393.58 Million | - | - | 122.21 Million | 120.33 Million | 120.33 Million |
Total Current Assets | 331.94 Million | - | - | 84.59 Million | 87.94 Million | 87.94 Million |
Cash And Short Term Investments | 88.73 Million | - | - | 34.55 Million | 40.25 Million | 40.25 Million |
Cash and Cash Equivalents | 13.78 Million | - | - | 19.75 Million | 25.05 Million | 25.05 Million |
Short Term Investments | 74.94 Million | - | - | 14.79 Million | 15.19 Million | 15.19 Million |
Net Receivables | 112.74 Million | - | - | - | - | - |
Inventory | 130.43 Million | - | - | 28.38 Million | 23.33 Million | 23.33 Million |
Other Current Assets | 40.2 Thousand | - | - | - | - | - |
Total Non-Current Assets | 61.63 Million | - | - | 37.61 Million | 32.39 Million | 32.39 Million |
Net PPE | 61.59 Million | - | - | 36.65 Million | 31.46 Million | 31.46 Million |
Good Will And Intangible Assets | 44.22 Thousand | - | - | 19 Thousand | 27 Thousand | 27 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 44.22 Thousand | - | - | - | 27 Thousand | 27 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | 939 Thousand | 903 Thousand | 903 Thousand |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 11.08 Million | - | - | 16.87 Million | 18.76 Million | 18.76 Million |
Total Current Liabilities | 11.08 Million | - | - | 9.32 Million | 9.74 Million | 9.74 Million |
Account Payables | 5.76 Million | - | - | 985 Thousand | 637 Thousand | 637 Thousand |
Tax Payables | - | - | - | 569 Thousand | 1.39 Million | 1.39 Million |
Short Term Debt | 345.72 Thousand | - | - | 6.05 Million | 5.82 Million | 5.82 Million |
Deferred Revenue | 156.78 Thousand | - | - | 2.28 Million | 3.27 Million | 3.27 Million |
Other Current Liabilities | 4.81 Million | - | - | 3000.00 | 16 Thousand | 16 Thousand |
Total Non Current Liabilities | - | - | - | 7.54 Million | 9.01 Million | 9.01 Million |
Long-Term Debt | - | - | - | 7.54 Million | 9.01 Million | 9.01 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 382.49 Million | - | - | 105.33 Million | 101.56 Million | 101.56 Million |
Stock Holders Equity | 381.45 Million | - | - | 105.09 Million | 101.3 Million | 101.3 Million |
Common Stock | 2.65 Million | - | - | 661 Thousand | 661 Thousand | 661 Thousand |
Retained Earnings | 18.86 Million | - | - | 519 Thousand | 3.49 Million | 3.49 Million |
Accumulated other comprehensive income | 4.03 Million | - | - | - | - | - |
Common Stock Equity | 381.45 Million | - | - | 105.09 Million | 101.3 Million | 101.3 Million |
Capital Lease Obligation | - | - | - | 13.47 Million | 14.71 Million | 14.71 Million |
Total Investments | 74.94 Million | - | - | 14.79 Million | 15.19 Million | 15.19 Million |
Total Debt | 345.72 Thousand | - | - | 13.6 Million | 14.84 Million | 14.84 Million |
Net Debt | -13.43 Million | - | - | -6.15 Million | -10.21 Million | -10.21 Million |
EMITF-M
SKB
AIRA
BYU
MMTMF
ATMU