3R Games S.A. (3RG.WA)
PLN 0.35
(0.29%)
PLN 0.35
(0.29%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3.57 Million | 4.11 Million | 84 Thousand | 31 Thousand | 9.65 Million | 8.54 Million |
| Cost of Revenue | 1.4 Million | 3.17 Million | 1.05 Million | 1.11 Million | 5.11 Million | 3.02 Million |
| Gross Profit | 2.17 Million | 934 Thousand | -969 Thousand | -1.08 Million | 4.54 Million | 5.52 Million |
| Operating Expenses | 1.57 Million | 17 Thousand | 22 Thousand | 76 Thousand | 9.12 Million | 10.56 Million |
| Selling, General and Administrative Expenses | 4.38 Million | 10 Thousand | 17 Thousand | 71 Thousand | 5.93 Million | 7.68 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -2.8 Million | -7000.00 | -5000.00 | -5000.00 | 3.19 Million | 2.87 Million |
| Cost and Expenses | 2.97 Million | 3.19 Million | 1.07 Million | 1.19 Million | 14.23 Million | 13.59 Million |
| Operating Income | 600 Thousand | 917 Thousand | -991 Thousand | -1.16 Million | -4.58 Million | -9.71 Million |
| Interest Expense | 8000.00 | 130 Thousand | 104 Thousand | 504 Thousand | 351 Thousand | 91 Thousand |
| Income Tax Expense | - | -118 Thousand | - | 3.86 Million | 1.07 Million | 27 Thousand |
| Earnings before Tax | 613 Thousand | 803 Thousand | -914 Thousand | -1.52 Million | -6.22 Million | -9.82 Million |
| Net Income | 613 Thousand | 803 Thousand | -914 Thousand | -5.38 Million | -7.3 Million | -9.07 Million |
| Earnings Per Share Basic | 0.01 | 0.01 | -0.01 | -0.07 | -0.23 | -0.35 |
| Earnings Per Share Diluted | 0.01 | 0.01 | -0.01 | -0.07 | -0.23 | -0.35 |
| Weighted Average Shares Outstanding | 75.63 Million | 74.37 Million | 73.63 Million | 73.63 Million | 32 Million | 25.64 Million |
| Weighted Average Shares Outstanding (Diluted) | 75.63 Million | 74.37 Million | 73.63 Million | 73.63 Million | 32 Million | 26 Million |
| Gross Margin | 0.61 | 0.23 | -11.54 | -35.03 | 0.47 | 0.65 |
| EBIT Margin | 0.17 | 0.22 | -11.46 | -31.90 | -0.48 | -0.96 |
| Profit Margin | 0.17 | 0.20 | -10.88 | -173.84 | -0.76 | -1.06 |
| EBITDA | 616 Thousand | - | -942.33 Thousand | -981 Thousand | -4.7 Million | -9.33 Million |
| Earnings Before Tax Margin | 0.17 | 0.22 | -11.80 | -37.48 | -0.47 | -1.14 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 905 Thousand | 676 Thousand | 3.57 Million | 899 Thousand | 752 Thousand | 813 Thousand |
| Cost of Revenue | -97 Thousand | 598 Thousand | 2.97 Million | 474 Thousand | -420 Thousand | -410 Thousand |
| Gross Profit | 1 Million | 78 Thousand | 605 Thousand | 425 Thousand | 1.17 Million | 1.22 Million |
| Operating Expenses | 756 Thousand | 6000.00 | 22 Thousand | 5000.00 | 931 Thousand | 2.08 Million |
| Selling, General and Administrative Expenses | 733 Thousand | 4000.00 | - | 4000.00 | 2000.00 | 2000.00 |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 756 Thousand | -2000.00 | -10 Thousand | -1000.00 | -2000.00 | -1000.00 |
| Cost and Expenses | 659 Thousand | 604 Thousand | 2.99 Million | 479 Thousand | 511 Thousand | 1.67 Million |
| Operating Income | 246 Thousand | 72 Thousand | 583 Thousand | 420 Thousand | 241 Thousand | -860 Thousand |
| Interest Expense | 1000.00 | - | 3000.00 | -3000.00 | 1000.00 | - |
| Income Tax Expense | 254 Thousand | -43.27 Thousand | 600 Thousand | 440 Thousand | 43.58 Thousand | -116.08 Thousand |
| Earnings before Tax | 253 Thousand | 77 Thousand | 613 Thousand | 445 Thousand | 244 Thousand | -854 Thousand |
| Net Income | 253 Thousand | 77 Thousand | 613 Thousand | 445 Thousand | 244 Thousand | -854 Thousand |
| Earnings Per Share Basic | 0.00 | 0.00 | - | 0.01 | 0.00 | -0.01 |
| Earnings Per Share Diluted | 0.00 | 0.00 | - | 0.01 | 0.00 | -0.01 |
| Weighted Average Shares Outstanding | 78.03 Million | 75.63 Million | 75.63 Million | 75.63 Million | 75.63 Million | 75.63 Million |
| Weighted Average Shares Outstanding (Diluted) | 78.03 Million | 75.63 Million | 75.63 Million | 75.63 Million | 75.63 Million | 75.63 Million |
| Gross Margin | 1.11 | 0.12 | 0.17 | 0.47 | 1.56 | 1.50 |
| EBIT Margin | 0.28 | 0.11 | - | 0.47 | 0.33 | -1.05 |
| Profit Margin | 0.28 | 0.11 | 0.17 | 0.49 | 0.32 | -1.05 |
| EBITDA | 254 Thousand | 72 Thousand | - | 420 Thousand | 245 Thousand | -854 Thousand |
| Earnings Before Tax Margin | 0.27 | 0.11 | 0.16 | 0.47 | 0.32 | -1.06 |
NDTV
2294
NMLSF
4321
3540
1449