EUR 16.58
(3.05%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 14.48 Billion | 14.78 Billion | 13.98 Billion | 12.84 Billion | 12.66 Billion | 11.26 Billion |
Total Current Assets | 2.22 Billion | 2.94 Billion | 2.88 Billion | 1.91 Billion | 1.78 Billion | 1.95 Billion |
Cash And Short Term Investments | 714.66 Million | 1.54 Billion | 1.59 Billion | 517.58 Million | 386.77 Million | 821.36 Million |
Cash and Cash Equivalents | 675.41 Million | 794.82 Million | 1.57 Billion | 481.77 Million | 328.57 Million | 767.15 Million |
Short Term Investments | 39.24 Million | 752.5 Million | 25.4 Million | 35.81 Million | 58.2 Million | 54.21 Million |
Net Receivables | 1.44 Billion | 1.35 Billion | 1.26 Billion | 1.34 Billion | 1.34 Billion | 1.1 Billion |
Inventory | 61.25 Million | 41.32 Million | 26.53 Million | 34.87 Million | 42.72 Million | 34.64 Million |
Other Current Assets | 1.25 Million | 1.35 Billion | 25.49 Million | 55.8 Million | 69.51 Million | 1.1 Billion |
Total Non-Current Assets | 12.26 Billion | 11.83 Billion | 11.09 Billion | 10.92 Billion | 10.87 Billion | 9.3 Billion |
Net PPE | 9.99 Billion | 9.62 Billion | 9.57 Billion | 9.51 Billion | 9.67 Billion | 8.71 Billion |
Good Will And Intangible Assets | 826.26 Million | 855.14 Million | 720.61 Million | 690.85 Million | 765.59 Million | 242.55 Million |
Good Will | 285.35 Million | 286.95 Million | 231.69 Million | 231.41 Million | 275.03 Million | - |
Intangible Assets | 540.91 Million | 568.19 Million | 488.92 Million | 459.43 Million | 490.56 Million | 242.55 Million |
Long-Term Investments | 1.39 Billion | 414.7 Million | 677.27 Million | 599.7 Million | 313.96 Million | 254.07 Million |
Tax Assets | 46.25 Million | 69.21 Million | 70.56 Million | 88.01 Million | 44.3 Million | 27.98 Million |
Other Non Current Assets | 4.68 Million | 868.33 Million | 52.76 Million | 39.72 Million | 78.14 Million | 67.56 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 8.01 Billion | 9.88 Billion | 10.29 Billion | 9.35 Billion | 9.04 Billion | 7.9 Billion |
Total Current Liabilities | 2.1 Billion | 2.9 Billion | 2.97 Billion | 1.45 Billion | 2.27 Billion | 1.56 Billion |
Account Payables | 335.55 Million | 485.62 Million | 382.3 Million | 460.5 Million | 311.87 Million | 313.75 Million |
Tax Payables | 12.47 Million | 13.32 Million | 10.88 Million | 24.96 Million | 23.57 Million | 3.48 Million |
Short Term Debt | 589.62 Million | 729.38 Million | 1.39 Billion | 214.97 Million | 1.19 Billion | 562.32 Million |
Deferred Revenue | 71.36 Million | - | - | - | - | 3.48 Million |
Other Current Liabilities | 1.1 Billion | 1.68 Billion | 1.19 Billion | 783.41 Million | 765.96 Million | 684.82 Million |
Total Non Current Liabilities | 5.9 Billion | 6.98 Billion | 7.32 Billion | 7.89 Billion | 6.77 Billion | 6.33 Billion |
Long-Term Debt | 5.16 Billion | 5.5 Billion | 5.91 Billion | 6.42 Billion | 5.25 Billion | 4.98 Billion |
Deferred Revenue Non Current | 112.08 Million | 746.49 Million | 501.83 Million | 707.92 Million | 705.76 Million | 631.41 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 250.4 Million | 310.58 Million | 510.25 Million | 340.32 Million | 354.85 Million | 251.03 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.52 Billion | 4.89 Billion | 3.68 Billion | 3.49 Billion | 3.61 Billion | 3.36 Billion |
Stock Holders Equity | 5.4 Billion | 4.78 Billion | 3.63 Billion | 3.43 Billion | 3.51 Billion | 3.36 Billion |
Common Stock | 270.54 Million | 270.54 Million | 270.54 Million | 270.54 Million | 270.54 Million | 270.54 Million |
Retained Earnings | 689.64 Million | 664.73 Million | 680.62 Million | 621.18 Million | 718.04 Million | 704.55 Million |
Accumulated other comprehensive income | 5.15 Billion | 4.54 Billion | 3.39 Billion | 3.2 Billion | 3.27 Billion | 3.11 Billion |
Common Stock Equity | 5.4 Billion | 4.78 Billion | 3.63 Billion | 3.43 Billion | 3.51 Billion | 3.36 Billion |
Capital Lease Obligation | 39.26 Million | 25.88 Million | 27.93 Million | 15.56 Million | 23.67 Million | - |
Total Investments | 1.43 Billion | 1.16 Billion | 702.67 Million | 635.51 Million | 372.16 Million | 308.28 Million |
Total Debt | 5.79 Billion | 6.23 Billion | 7.31 Billion | 6.64 Billion | 6.45 Billion | 5.54 Billion |
Net Debt | 5.12 Billion | 5.44 Billion | 5.74 Billion | 6.16 Billion | 6.12 Billion | 4.77 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 14.88 Billion | 14.93 Billion | 14.48 Billion | 14.48 Billion | 14.56 Billion | 15.29 Billion |
Total Current Assets | 2.46 Billion | 2.66 Billion | 2.22 Billion | 2.22 Billion | 2.41 Billion | 3.26 Billion |
Cash And Short Term Investments | 1.09 Billion | 1.26 Billion | 714.66 Million | 714.66 Million | - | 1.73 Billion |
Cash and Cash Equivalents | 230.86 Million | 507.8 Million | 675.41 Million | 675.41 Million | - | 1.39 Billion |
Short Term Investments | 864.56 Million | 760.3 Million | 39.24 Million | 39.24 Million | - | 342.23 Million |
Net Receivables | 1.28 Billion | - | 1.44 Billion | 1.44 Billion | - | 1.47 Billion |
Inventory | 88.39 Million | - | 61.25 Million | 61.25 Million | - | 57.34 Million |
Other Current Assets | 1.81 Million | 2.66 Billion | 1.25 Million | 1.25 Million | 2.41 Billion | 1.36 Billion |
Total Non-Current Assets | 12.41 Billion | 12.26 Billion | 12.26 Billion | 12.26 Billion | 12.14 Billion | 12.02 Billion |
Net PPE | 10.11 Billion | - | 9.99 Billion | 9.99 Billion | - | 9.74 Billion |
Good Will And Intangible Assets | 838.22 Million | - | 826.26 Million | 826.26 Million | - | 834.86 Million |
Good Will | 286 Million | - | 285.35 Million | 285.35 Million | - | 286 Million |
Intangible Assets | 552.22 Million | - | 540.91 Million | 540.91 Million | - | 548.86 Million |
Long-Term Investments | 1.4 Billion | - | 1.39 Billion | 1.39 Billion | - | 925.41 Million |
Tax Assets | 45.46 Million | - | 46.25 Million | 46.25 Million | - | 68.02 Million |
Other Non Current Assets | 8 Million | 12.26 Billion | 4.68 Million | 4.68 Million | 12.14 Billion | 451.9 Million |
Other Assets | - | -100 Thousand | - | - | - | - |
Total Liabilities | 9.52 Billion | 9.26 Billion | 8.01 Billion | 8.01 Billion | 8.97 Billion | 9.91 Billion |
Total Current Liabilities | 3.05 Billion | 1.88 Billion | 2.1 Billion | 2.1 Billion | 1.68 Billion | 2.77 Billion |
Account Payables | 411.79 Million | - | 335.55 Million | 335.55 Million | - | 415.01 Million |
Tax Payables | 50.39 Million | - | 12.47 Million | 12.47 Million | - | 58.05 Million |
Short Term Debt | 1.44 Billion | - | 589.62 Million | 589.62 Million | - | 535.04 Million |
Deferred Revenue | 50.39 Million | - | 71.36 Million | 71.36 Million | - | - |
Other Current Liabilities | 1.14 Billion | 1.88 Billion | 1.1 Billion | 1.1 Billion | 1.68 Billion | 1.82 Billion |
Total Non Current Liabilities | 6.46 Billion | 7.38 Billion | 5.9 Billion | 5.9 Billion | 7.29 Billion | 7.14 Billion |
Long-Term Debt | 4.79 Billion | 6.16 Billion | 5.16 Billion | 5.16 Billion | 5.71 Billion | 5.53 Billion |
Deferred Revenue Non Current | 959.15 Million | - | 112.08 Million | 112.08 Million | - | 856.46 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 344.55 Million | 1.22 Billion | 250.4 Million | 250.4 Million | 1.57 Billion | 321.83 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 5.36 Billion | 5.54 Billion | 5.52 Billion | 5.52 Billion | 5.46 Billion | 5.38 Billion |
Stock Holders Equity | 5.23 Billion | 5.54 Billion | 5.4 Billion | 5.4 Billion | 5.46 Billion | 5.26 Billion |
Common Stock | 270.54 Million | 5.66 Billion | 270.54 Million | 270.54 Million | 5.58 Billion | 270.54 Million |
Retained Earnings | 269.34 Million | - | 689.64 Million | 689.64 Million | - | 354.33 Million |
Accumulated other comprehensive income | 4.98 Billion | - | 5.15 Billion | 5.15 Billion | - | 5.01 Billion |
Common Stock Equity | 5.23 Billion | 5.54 Billion | 5.4 Billion | 5.4 Billion | 5.46 Billion | 5.26 Billion |
Capital Lease Obligation | - | - | 39.26 Million | 39.26 Million | - | - |
Total Investments | 2.27 Billion | 760.3 Million | 1.43 Billion | 1.43 Billion | - | 1.26 Billion |
Total Debt | 6.23 Billion | 6.16 Billion | 5.79 Billion | 5.79 Billion | 5.71 Billion | 6.07 Billion |
Net Debt | 6 Billion | 5.65 Billion | 5.12 Billion | 5.12 Billion | 5.71 Billion | 4.67 Billion |
AI
2217
0331
BBOX
5834
MTRAF