EUR 104.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 178.69 Million | 188.34 Million | 160.98 Million | 146.6 Million | 145.42 Million | 139.97 Million |
Total Current Assets | 82.57 Million | 89.21 Million | 77.42 Million | 60.93 Million | 60.02 Million | 57.04 Million |
Cash And Short Term Investments | 3.52 Million | 19.77 Million | 13.2 Million | 1.01 Million | 738.13 Thousand | 785.89 Thousand |
Cash and Cash Equivalents | 3.52 Million | 19.18 Million | 13.2 Million | 1.01 Million | 738.13 Thousand | 785.89 Thousand |
Short Term Investments | 1.01 Million | 594 Thousand | 613 Thousand | -6.44 Million | -2.15 Million | -1.33 Million |
Net Receivables | 35.83 Million | 30.02 Million | 24.83 Million | 24.68 Million | 29.04 Million | 27.28 Million |
Inventory | 42.2 Million | 39.42 Million | 32.03 Million | 32.18 Million | 27.32 Million | 25.11 Million |
Other Current Assets | 1.01 Million | 595 Thousand | 613 Thousand | 2.21 Million | 2.38 Million | 31.13 Million |
Total Non-Current Assets | 96.11 Million | 99.12 Million | 83.56 Million | 85.66 Million | 85.4 Million | 82.92 Million |
Net PPE | 75.78 Million | 67.35 Million | 66.28 Million | 71.42 Million | 75.45 Million | 75.14 Million |
Good Will And Intangible Assets | 3.52 Million | 4.12 Million | 625.36 Thousand | 338.48 Thousand | 687.47 Thousand | 831.23 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 3.52 Million | 4.12 Million | 625.36 Thousand | 338.48 Thousand | 687.47 Thousand | 831.23 Thousand |
Long-Term Investments | 15.95 Million | 3.87 Million | 17.88 Million | 10.68 Million | 6.38 Million | 5.35 Million |
Tax Assets | 20 Thousand | 132 Thousand | 4000.00 | 1.35 Million | 1.36 Million | 1.52 Million |
Other Non Current Assets | 830 Thousand | 23.64 Million | -1.23 Million | 1.86 Million | 1.5 Million | 74.94 Thousand |
Other Assets | - | 1000.00 | - | 1.00 | 1.00 | 1.00 |
Total Liabilities | 113.39 Million | 124.34 Million | 101.86 Million | 88.44 Million | 88.42 Million | 86.69 Million |
Total Current Liabilities | 66.7 Million | 77.42 Million | 68.65 Million | 51.07 Million | 52.65 Million | 47.62 Million |
Account Payables | 25.89 Million | 24.98 Million | 24.41 Million | 13.74 Million | 14.38 Million | 13.33 Million |
Tax Payables | 1.13 Million | 1.34 Million | 395.66 Thousand | 323.38 Thousand | 522.78 Thousand | 242.83 Thousand |
Short Term Debt | 24.61 Million | 39.05 Million | 34.35 Million | 24 Million | 24.75 Million | 21.4 Million |
Deferred Revenue | 1.13 Million | - | 2.63 Million | 2.28 Million | 425.66 Thousand | 391.07 Thousand |
Other Current Liabilities | 15.06 Million | 13.39 Million | 7.24 Million | 11.04 Million | 13.09 Million | 12.49 Million |
Total Non Current Liabilities | 46.69 Million | 46.92 Million | 33.2 Million | 37.37 Million | 35.77 Million | 39.07 Million |
Long-Term Debt | 29.3 Million | 34.45 Million | 48.99 Million | 19.54 Million | 15.85 Million | 18.75 Million |
Deferred Revenue Non Current | 3.98 Million | - | 19.74 Million | - | 19.68 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 12.18 Million | 11.57 Million | -36.07 Million | 17.12 Million | 1.00 | 19.14 Million |
Other Liabilities | 1.00 | - | - | 1.00 | 1.00 | 1.00 |
Total Equity | 64.85 Million | 64 Million | 59.12 Million | 58.15 Million | 56.99 Million | 53.27 Million |
Stock Holders Equity | 64.85 Million | 64 Million | 59.12 Million | 58.15 Million | 56.99 Million | 53.27 Million |
Common Stock | 13.74 Million | 13.74 Million | 13.74 Million | 13.74 Million | 13.74 Million | 13.74 Million |
Retained Earnings | 51.95 Million | 48.85 Million | 1.51 Million | 1.51 Million | 1.51 Million | 1.51 Million |
Accumulated other comprehensive income | -842 Thousand | 1.4 Million | 42.54 Million | 42.89 Million | 41.74 Million | 38.01 Million |
Common Stock Equity | 64.85 Million | 64 Million | 59.12 Million | 58.15 Million | 56.99 Million | 53.27 Million |
Capital Lease Obligation | 3.98 Million | 4.92 Million | 4.54 Million | 6.91 Million | - | - |
Total Investments | 15.95 Million | 4.47 Million | 4.22 Million | 4.24 Million | 4.23 Million | 4.02 Million |
Total Debt | 57.9 Million | 73.5 Million | 83.34 Million | 43.54 Million | 40.6 Million | 40.15 Million |
Net Debt | 54.38 Million | 54.32 Million | 70.14 Million | 42.53 Million | 39.86 Million | 39.36 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 175.22 Million | 178.69 Million | 178.69 Million | 198.21 Million | 188.34 Million | 188.34 Million |
Total Current Assets | 80.22 Million | 82.57 Million | 82.57 Million | 98.52 Million | 89.21 Million | 89.21 Million |
Cash And Short Term Investments | 1.14 Million | 3.52 Million | 3.52 Million | 5.4 Million | 19.77 Million | 19.77 Million |
Cash and Cash Equivalents | 1.14 Million | 3.52 Million | 3.52 Million | 4.54 Million | 19.18 Million | 19.18 Million |
Short Term Investments | - | 1.01 Million | 1.01 Million | 862 Thousand | 594 Thousand | 594 Thousand |
Net Receivables | 27.47 Million | 35.83 Million | 35.83 Million | 44.75 Million | 30.02 Million | 30.02 Million |
Inventory | 47.72 Million | 42.2 Million | 42.2 Million | 45.11 Million | 39.42 Million | 39.42 Million |
Other Current Assets | 3.88 Million | 1.01 Million | 1.01 Million | 4.11 Million | 595 Thousand | 595 Thousand |
Total Non-Current Assets | 95 Million | 96.11 Million | 96.11 Million | 99.69 Million | 99.12 Million | 99.12 Million |
Net PPE | 69.65 Million | 75.78 Million | 75.78 Million | 67.41 Million | 67.35 Million | 67.35 Million |
Good Will And Intangible Assets | 3.03 Million | 3.52 Million | 3.52 Million | 3.79 Million | 4.12 Million | 4.12 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 3.03 Million | 3.52 Million | 3.52 Million | 3.79 Million | 4.12 Million | 4.12 Million |
Long-Term Investments | 3.83 Million | 15.95 Million | 15.95 Million | 4.42 Million | 3.87 Million | 3.87 Million |
Tax Assets | 25 Thousand | 20 Thousand | 20 Thousand | 41 Thousand | 132 Thousand | 132 Thousand |
Other Non Current Assets | 18.45 Million | 830 Thousand | 830 Thousand | 24.01 Million | 23.64 Million | 23.64 Million |
Other Assets | - | - | - | -3000.00 | 1000.00 | 1000.00 |
Total Liabilities | 111.53 Million | 113.39 Million | 113.39 Million | 137.34 Million | 124.34 Million | 124.34 Million |
Total Current Liabilities | 65.89 Million | 66.7 Million | 66.7 Million | 91.09 Million | 77.42 Million | 77.42 Million |
Account Payables | 21.2 Million | 25.89 Million | 25.89 Million | 26.84 Million | 24.98 Million | 24.98 Million |
Tax Payables | 1.1 Million | 1.13 Million | 1.13 Million | 638 Thousand | 1.34 Million | 1.34 Million |
Short Term Debt | 24.57 Million | 24.61 Million | 24.61 Million | 46.93 Million | 39.05 Million | 39.05 Million |
Deferred Revenue | 1.1 Million | 1.13 Million | 1.13 Million | 17.31 Million | - | - |
Other Current Liabilities | 19.01 Million | 15.06 Million | 15.06 Million | 1000.00 | 13.39 Million | 13.39 Million |
Total Non Current Liabilities | 45.64 Million | 46.69 Million | 46.69 Million | 46.24 Million | 46.92 Million | 46.92 Million |
Long-Term Debt | 28.55 Million | 29.3 Million | 29.3 Million | 34.48 Million | 34.45 Million | 34.45 Million |
Deferred Revenue Non Current | 3.65 Million | 3.98 Million | 3.98 Million | 10.96 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 12.16 Million | 12.18 Million | 12.18 Million | -1000.00 | 11.57 Million | 11.57 Million |
Other Liabilities | - | 1.00 | 1.00 | - | - | - |
Total Equity | 63.68 Million | 64.85 Million | 64.85 Million | 60.87 Million | 64 Million | 64 Million |
Stock Holders Equity | 63.68 Million | 64.85 Million | 64.85 Million | 60.87 Million | 64 Million | 64 Million |
Common Stock | 13.74 Million | 13.74 Million | 13.74 Million | 13.74 Million | 13.74 Million | 13.74 Million |
Retained Earnings | 50.59 Million | 51.95 Million | 51.95 Million | 46.18 Million | 48.85 Million | 48.85 Million |
Accumulated other comprehensive income | -645 Thousand | -842 Thousand | -842 Thousand | 952 Thousand | 1.4 Million | 1.4 Million |
Common Stock Equity | 63.68 Million | 64.85 Million | 64.85 Million | 60.87 Million | 64 Million | 64 Million |
Capital Lease Obligation | 5.12 Million | 3.98 Million | 3.98 Million | 5.9 Million | 4.92 Million | 4.92 Million |
Total Investments | 3.83 Million | 15.95 Million | 15.95 Million | 5.28 Million | 4.47 Million | 4.47 Million |
Total Debt | 53.13 Million | 57.9 Million | 57.9 Million | 81.41 Million | 73.5 Million | 73.5 Million |
Net Debt | 51.98 Million | 54.38 Million | 54.38 Million | 76.87 Million | 54.32 Million | 54.32 Million |
600512
SHPPF
600429
AYRWF
NBEN
FTRSF