EUR 19.65
(9.59%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.22 Billion | 1.09 Billion | 1.34 Billion | 1.25 Billion | 1.12 Billion | 990.88 Million |
Cost of Revenue | 967.68 Million | 912.29 Million | 1.07 Billion | 1.05 Billion | 945 Million | 823.85 Million |
Gross Profit | 258.26 Million | 183.8 Million | 264.2 Million | 200.1 Million | 177.88 Million | 167.03 Million |
Operating Expenses | 171.79 Million | 176.92 Million | 209.46 Million | 138.54 Million | 124.12 Million | 112.97 Million |
Selling, General and Administrative Expenses | 15.35 Million | 14.27 Million | 15.76 Million | 15.82 Million | 17.29 Million | 17.83 Million |
Research and Development Expenses | 196.4 Million | 4.34 Million | 4.57 Million | 4.67 Million | 170.49 Million | 122.83 Million |
Other Expenses | -39.96 Million | 158.3 Million | 189.12 Million | 118.04 Million | 106.83 Million | 95.13 Million |
Cost and Expenses | 1.13 Billion | 1.08 Billion | 1.28 Billion | 1.19 Billion | 1.06 Billion | 936.82 Million |
Operating Income | 86.47 Million | 14.78 Million | 62.67 Million | 68.57 Million | 61.76 Million | 61.5 Million |
Interest Expense | 18.29 Million | 10.04 Million | 10.03 Million | 9.25 Million | 9.01 Million | 6.16 Million |
Income Tax Expense | 3.54 Million | 2.18 Million | 5.26 Million | 6.06 Million | 4.55 Million | 7.88 Million |
Earnings before Tax | 79.21 Million | -10.65 Million | 54.22 Million | 60.68 Million | 54.06 Million | 56.34 Million |
Net Income | 77.71 Million | -12.83 Million | 48.26 Million | 55.6 Million | 49.1 Million | 44.98 Million |
Earnings Per Share Basic | 1.23 | -0.20 | 0.75 | 0.86 | 0.75 | 0.70 |
Earnings Per Share Diluted | 1.19 | -0.20 | 0.74 | 0.84 | 0.73 | 0.70 |
Weighted Average Shares Outstanding | 63.17 Million | 63.63 Million | 63.95 Million | 64.99 Million | 65.87 Million | 64.33 Million |
Weighted Average Shares Outstanding (Diluted) | 65.51 Million | 64.82 Million | 64.95 Million | 65.99 Million | 66.9 Million | 64.58 Million |
Gross Margin | 0.21 | 0.17 | 0.20 | 0.16 | 0.16 | 0.17 |
EBIT Margin | 0.11 | 0.09 | 0.09 | 0.10 | 0.10 | 0.09 |
Profit Margin | 0.06 | -0.01 | 0.04 | 0.04 | 0.04 | 0.05 |
EBITDA | 137.06 Million | 47.07 Million | 93.15 Million | 133.38 Million | 113.03 Million | 91.55 Million |
Earnings Before Tax Margin | 0.07 | 0.01 | 0.05 | 0.05 | 0.06 | 0.06 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 423.83 Million | 356.11 Million | 1.22 Billion | 365.01 Million | 300.03 Million | 283.21 Million |
Cost of Revenue | 371.17 Million | 307.58 Million | 1.06 Billion | 320.94 Million | 255.06 Million | 168.21 Million |
Gross Profit | 52.65 Million | 48.52 Million | 159.56 Million | 44.07 Million | 44.96 Million | 115 Million |
Operating Expenses | 26.3 Million | 26.53 Million | 86.34 Million | 25.44 Million | 23.64 Million | 93.79 Million |
Selling, General and Administrative Expenses | 32.25 Million | 27.12 Million | - | 29.41 Million | 19.82 Million | 20.6 Million |
Research and Development Expenses | - | -7.85 Million | - | 23.48 Million | -6.08 Million | -5.23 Million |
Other Expenses | 5.95 Million | 591 Thousand | -1.1 Million | 3.97 Million | 3.69 Million | 1.02 Million |
Cost and Expenses | 397.47 Million | 334.11 Million | 1.15 Billion | 346.38 Million | 278.71 Million | 262.01 Million |
Operating Income | 26.35 Million | 21.99 Million | 73.22 Million | 18.63 Million | 25.02 Million | 22.23 Million |
Interest Expense | 7.97 Million | 5.08 Million | 16.13 Million | 4.02 Million | 4.86 Million | 3.75 Million |
Income Tax Expense | 1.72 Million | 2.11 Million | 3.54 Million | -5.77 Million | 3.35 Million | 2.33 Million |
Earnings before Tax | 21.99 Million | 18.79 Million | 79.21 Million | 16.91 Million | 22.26 Million | 19.83 Million |
Net Income | 21.59 Million | 16.29 Million | 77.71 Million | 23.12 Million | 18.99 Million | 19 Million |
Earnings Per Share Basic | 0.35 | 0.26 | - | 0.36 | 0.30 | 0.30 |
Earnings Per Share Diluted | 0.34 | 0.26 | - | 0.36 | 0.29 | 0.29 |
Weighted Average Shares Outstanding | 61.73 Million | 61.67 Million | 63.17 Million | 63.86 Million | 63.1 Million | 63.22 Million |
Weighted Average Shares Outstanding (Diluted) | 63.83 Million | 63.78 Million | 65.51 Million | 64.88 Million | 65.6 Million | 65.72 Million |
Gross Margin | 0.12 | 0.14 | 0.13 | 0.12 | 0.15 | 0.41 |
EBIT Margin | 0.11 | 0.10 | - | 0.08 | 0.12 | 0.12 |
Profit Margin | 0.05 | 0.05 | 0.06 | 0.06 | 0.06 | 0.07 |
EBITDA | 46.52 Million | 35.43 Million | - | 30.16 Million | 37.03 Million | 32.66 Million |
Earnings Before Tax Margin | 0.06 | 0.06 | 0.06 | 0.05 | 0.08 | 0.08 |
LT
OSL
558
3399
H18
MIS