Dacome International Ltd. (9960.TWO)
TWD 25.1
(0.2%)
TWD 25.1
(0.2%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 807.72 Million | 948.95 Million | 992.02 Million | 508.03 Million | 409.99 Million |
| Cost of Revenue | 513.78 Million | 619.64 Million | 710.25 Million | 334.9 Million | 271.13 Million |
| Gross Profit | 293.93 Million | 329.3 Million | 281.76 Million | 173.13 Million | 138.86 Million |
| Operating Expenses | 193.05 Million | 182.31 Million | 162.29 Million | 118.05 Million | 108.49 Million |
| Selling, General and Administrative Expenses | 193.05 Million | 182.31 Million | 162.29 Million | 118.05 Million | 108.49 Million |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | - | 12.53 Million | -130 Thousand | -994 Thousand | - |
| Cost and Expenses | 706.84 Million | 801.95 Million | 872.55 Million | 452.96 Million | 379.62 Million |
| Operating Income | 100.88 Million | 167.23 Million | 124.51 Million | 62.48 Million | 30.36 Million |
| Interest Expense | 7.3 Million | 5.41 Million | 4.36 Million | 2.33 Million | 2.91 Million |
| Income Tax Expense | 22.08 Million | 40.35 Million | 34.52 Million | 12.92 Million | 6.84 Million |
| Earnings before Tax | 106.86 Million | 162.04 Million | 119.9 Million | 60.26 Million | 34.5 Million |
| Net Income | 84.78 Million | 121.69 Million | 85.38 Million | 47.34 Million | 27.65 Million |
| Earnings Per Share Basic | 2.52 | 3.62 | 2.54 | 1.41 | 0.82 |
| Earnings Per Share Diluted | 2.51 | 3.60 | 2.53 | 1.41 | 0.82 |
| Weighted Average Shares Outstanding | 33.59 Million | 33.59 Million | 33.59 Million | 33.59 Million | 33.73 Million |
| Weighted Average Shares Outstanding (Diluted) | 33.71 Million | 33.77 Million | 33.69 Million | 33.64 Million | 33.62 Million |
| Gross Margin | 0.36 | 0.35 | 0.28 | 0.34 | 0.34 |
| EBIT Margin | 0.19 | 0.22 | 0.17 | 0.18 | 0.08 |
| Profit Margin | 0.10 | 0.13 | 0.09 | 0.09 | 0.07 |
| EBITDA | 154.49 Million | 207.21 Million | 164.52 Million | 89.56 Million | 34.4 Million |
| Earnings Before Tax Margin | 0.12 | 0.18 | 0.13 | 0.12 | 0.07 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 171.36 Million | 145.82 Million | 230.82 Million | 807.72 Million | 225.07 Million | 170.95 Million |
| Cost of Revenue | 108.55 Million | 90.34 Million | 146.31 Million | 513.78 Million | 142.42 Million | 110.23 Million |
| Gross Profit | 62.8 Million | 55.48 Million | 84.51 Million | 293.93 Million | 82.65 Million | 60.72 Million |
| Operating Expenses | 48.2 Million | 43.55 Million | 52.63 Million | 192.85 Million | 50.25 Million | 45.58 Million |
| Selling, General and Administrative Expenses | 48.2 Million | 43.55 Million | 52.63 Million | - | 50.25 Million | 45.58 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 2.27 Million | 8.91 Million | -7.86 Million | 2.21 Million | 11.91 Million | -5.43 Million |
| Cost and Expenses | 156.76 Million | 133.9 Million | 198.94 Million | 706.64 Million | 192.67 Million | 155.81 Million |
| Operating Income | 19.26 Million | 23.79 Million | 26.82 Million | 114.37 Million | 46.77 Million | 12.62 Million |
| Interest Expense | 1.01 Million | 1.54 Million | 1.82 Million | 7.3 Million | 1.7 Million | 1.81 Million |
| Income Tax Expense | 3.31 Million | 4.56 Million | 5.27 Million | 22.08 Million | 12.45 Million | -1.82 Million |
| Earnings before Tax | 18.21 Million | 22.19 Million | 24.94 Million | 106.86 Million | 45.05 Million | 10.75 Million |
| Net Income | 14.9 Million | 17.62 Million | 19.66 Million | 84.78 Million | 32.59 Million | 12.57 Million |
| Earnings Per Share Basic | 0.44 | 0.52 | 0.58 | - | 0.97 | 0.37 |
| Earnings Per Share Diluted | 0.44 | 0.52 | 0.58 | - | 0.96 | 0.37 |
| Weighted Average Shares Outstanding | 33.86 Million | 33.89 Million | 33.74 Million | 33.59 Million | 33.6 Million | 33.99 Million |
| Weighted Average Shares Outstanding (Diluted) | 33.86 Million | 33.89 Million | 33.8 Million | 33.71 Million | 33.95 Million | 33.99 Million |
| Gross Margin | 0.37 | 0.38 | 0.37 | 0.36 | 0.37 | 0.36 |
| EBIT Margin | 0.17 | 0.23 | 0.16 | - | 0.25 | 0.13 |
| Profit Margin | 0.09 | 0.12 | 0.09 | 0.10 | 0.14 | 0.07 |
| EBITDA | 29.29 Million | 33.61 Million | 36.6 Million | - | 56.61 Million | 22.98 Million |
| Earnings Before Tax Margin | 0.11 | 0.16 | 0.12 | 0.14 | 0.21 | 0.07 |
ROOF
HAE
AVNBF
0819
3231
TAE