Thai Agro Energy Public Company Limited (TAE.BK)
THB 0.79
(0.0%)
THB 0.79
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.64 Billion | 2 Billion | 2.2 Billion | 2.4 Billion | 2.53 Billion | 2.69 Billion |
| Cost of Revenue | 2.41 Billion | 1.91 Billion | 2.14 Billion | 2.2 Billion | 1.92 Billion | 2.25 Billion |
| Gross Profit | 230.29 Million | 86.02 Million | 64.81 Million | 199.28 Million | 609.52 Million | 438.16 Million |
| Operating Expenses | 124.15 Million | 146.71 Million | 101.45 Million | 83.02 Million | 43 Million | 73.35 Million |
| Selling, General and Administrative Expenses | 158.55 Million | 148.3 Million | 102.05 Million | 85.64 Million | 86.22 Million | 75.13 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -34.39 Million | -1.58 Million | -597.18 Thousand | -2.61 Million | -43.22 Million | 1.77 Million |
| Cost and Expenses | 2.53 Billion | 2.06 Billion | 2.24 Billion | 2.28 Billion | 1.96 Billion | 2.33 Billion |
| Operating Income | 106.13 Million | -60.65 Million | -36.6 Million | 116.25 Million | 566.52 Million | 364.8 Million |
| Interest Expense | 69.41 Million | 45.17 Million | 36.77 Million | 40.05 Million | 36.78 Million | 40.79 Million |
| Income Tax Expense | 7.72 Million | -19.94 Million | -14.96 Million | 6.06 Million | 16.11 Million | 27.48 Million |
| Earnings before Tax | 38 Million | -105.82 Million | -73.38 Million | 76.24 Million | 529.73 Million | 321.76 Million |
| Net Income | 30.27 Million | -85.88 Million | -58.41 Million | 70.17 Million | 513.62 Million | 294.27 Million |
| Earnings Per Share Basic | 0.03 | -0.09 | -0.06 | 0.07 | 0.51 | 0.29 |
| Earnings Per Share Diluted | 0.03 | -0.09 | -0.06 | 0.07 | 0.51 | 0.29 |
| Weighted Average Shares Outstanding | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion |
| Gross Margin | 0.09 | 0.04 | 0.03 | 0.08 | 0.24 | 0.16 |
| EBIT Margin | 0.11 | 0.05 | 0.06 | 0.12 | 0.29 | 0.19 |
| Profit Margin | 0.01 | -0.04 | -0.03 | 0.03 | 0.20 | 0.11 |
| EBITDA | 282.14 Million | 124.65 Million | 134.29 Million | 292.56 Million | 733.69 Million | 521.96 Million |
| Earnings Before Tax Margin | 0.04 | -0.03 | -0.02 | 0.05 | 0.22 | 0.14 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 764.65 Million | 657.1 Million | 2.64 Billion | 579.37 Million | 507.75 Million | 776.15 Million |
| Cost of Revenue | 661.5 Million | 573.39 Million | 2.41 Billion | 551.5 Million | 472.7 Million | 707.88 Million |
| Gross Profit | 103.14 Million | 83.71 Million | 230.29 Million | 27.86 Million | 35.05 Million | 68.27 Million |
| Operating Expenses | 32.64 Million | 33.04 Million | 124.15 Million | 26.47 Million | 38.51 Million | 45.35 Million |
| Selling, General and Administrative Expenses | 32.64 Million | 33.04 Million | - | 30.11 Million | 41.31 Million | 45.9 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 57.97 Million | - | - | - | - | - |
| Cost and Expenses | 694.15 Million | 606.44 Million | 2.53 Billion | 577.98 Million | 511.21 Million | 753.23 Million |
| Operating Income | 70.5 Million | 50.66 Million | 106.13 Million | 1.38 Million | -3.46 Million | 22.92 Million |
| Interest Expense | 16.96 Million | 17.41 Million | 69.41 Million | 17.49 Million | 16.46 Million | 18.38 Million |
| Income Tax Expense | 6.37 Million | -889 Thousand | 7.72 Million | -3.03 Million | -4.05 Million | 1.51 Million |
| Earnings before Tax | 31.43 Million | -5.28 Million | 38 Million | -16.05 Million | -19.9 Million | 5.72 Million |
| Net Income | 25.06 Million | -4.39 Million | 30.27 Million | -13.02 Million | -15.84 Million | 4.2 Million |
| Earnings Per Share Basic | 0.03 | -0.00 | - | -0.01 | -0.02 | 0.00 |
| Earnings Per Share Diluted | 0.03 | -0.00 | - | -0.01 | -0.02 | 0.00 |
| Weighted Average Shares Outstanding | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion |
| Gross Margin | 0.13 | 0.13 | 0.09 | 0.05 | 0.07 | 0.09 |
| EBIT Margin | 0.12 | 0.15 | - | 0.08 | 0.09 | 0.09 |
| Profit Margin | 0.03 | -0.01 | 0.01 | -0.02 | -0.03 | 0.01 |
| EBITDA | 94.64 Million | 97.28 Million | - | 48.46 Million | 43.3 Million | 70.21 Million |
| Earnings Before Tax Margin | 0.09 | 0.08 | 0.04 | 0.00 | -0.01 | 0.03 |
9960
ROOF
HAE
VLOUF
0819
3231