Pili International Multimedia Co.,Ltd. (8450.TWO)
TWD 23.35
(-0.43%)
TWD 23.35
(-0.43%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 319.59 Million | 400.06 Million | 428.03 Million | 464.58 Million | - |
| Cost of Revenue | 305.54 Million | 332.96 Million | 409.42 Million | 337.17 Million | - |
| Gross Profit | 14.04 Million | 67.1 Million | 18.6 Million | 127.4 Million | - |
| Operating Expenses | 239.95 Million | 263.6 Million | 255.79 Million | 265.39 Million | - |
| Selling, General and Administrative Expenses | 239.95 Million | 263.6 Million | 255.79 Million | 265.39 Million | - |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | - | 87.83 Million | -3.93 Million | -16.74 Million | - |
| Cost and Expenses | 545.5 Million | 596.57 Million | 665.22 Million | 602.56 Million | - |
| Operating Income | -225.9 Million | -103.17 Million | -234.69 Million | -140.83 Million | - |
| Interest Expense | 11.47 Million | 7.68 Million | 5.53 Million | 2.34 Million | 827 Thousand |
| Income Tax Expense | - | 13.83 Million | -7000.00 | -262 Thousand | - |
| Earnings before Tax | -191.84 Million | -109.36 Million | -238.66 Million | -148.35 Million | - |
| Net Income | -190.24 Million | -121.74 Million | -236.07 Million | -148.08 Million | - |
| Earnings Per Share Basic | -3.71 | -2.37 | -4.60 | -2.89 | - |
| Earnings Per Share Diluted | -3.71 | -2.37 | -4.60 | -2.89 | - |
| Weighted Average Shares Outstanding | 51.31 Million | 51.31 Million | 51.31 Million | 51.31 Million | 51.31 Million |
| Weighted Average Shares Outstanding (Diluted) | 51.31 Million | 51.31 Million | 51.31 Million | 51.31 Million | 51.31 Million |
| Gross Margin | 0.04 | 0.17 | 0.04 | 0.27 | - |
| EBIT Margin | -0.43 | -0.14 | -0.42 | -0.21 | - |
| Profit Margin | -0.60 | -0.30 | -0.55 | -0.32 | - |
| EBITDA | -138.91 Million | -52.68 Million | -179.06 Million | -102.44 Million | -9.63 Million |
| Earnings Before Tax Margin | -0.71 | -0.26 | -0.55 | -0.30 | - |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 64.03 Million | 71.5 Million | 82.83 Million | 319.59 Million | 67.41 Million | 76.37 Million |
| Cost of Revenue | 23.16 Million | 48.86 Million | 101.14 Million | 305.54 Million | 68.01 Million | 62.72 Million |
| Gross Profit | 40.87 Million | 22.63 Million | -18.31 Million | 14.04 Million | -601 Thousand | 13.65 Million |
| Operating Expenses | 53.28 Million | 53.46 Million | 45.51 Million | 239.82 Million | 61.67 Million | 71.27 Million |
| Selling, General and Administrative Expenses | 53.28 Million | 53.46 Million | 45.51 Million | - | 61.67 Million | 71.27 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 11.43 Million | 26.46 Million | -37.76 Million | 25.54 Million | 36.69 Million | 27.9 Million |
| Cost and Expenses | 76.44 Million | 102.33 Million | 146.65 Million | 545.37 Million | 129.69 Million | 133.99 Million |
| Operating Income | 3.56 Million | -264 Thousand | -95.88 Million | -180.24 Million | -20.41 Million | -24.04 Million |
| Interest Expense | 3.09 Million | 3.01 Million | 3.15 Million | 11.47 Million | 3 Million | 2.72 Million |
| Income Tax Expense | 323 Thousand | -404 Thousand | -339 Thousand | -1.6 Million | -733 Thousand | -329 Thousand |
| Earnings before Tax | 468 Thousand | -3.27 Million | -99.03 Million | -191.84 Million | -23.5 Million | -26.76 Million |
| Net Income | 905 Thousand | -2.87 Million | -98.69 Million | -190.24 Million | -22.77 Million | -26.43 Million |
| Earnings Per Share Basic | 0.02 | -0.06 | -1.99 | - | -0.44 | -0.52 |
| Earnings Per Share Diluted | 0.02 | -0.06 | -1.99 | - | -0.44 | -0.52 |
| Weighted Average Shares Outstanding | 45.25 Million | 47.85 Million | 49.58 Million | 51.31 Million | 51.76 Million | 50.83 Million |
| Weighted Average Shares Outstanding (Diluted) | 45.25 Million | 47.85 Million | 49.58 Million | 51.31 Million | 51.76 Million | 50.83 Million |
| Gross Margin | 0.64 | 0.32 | -0.22 | 0.04 | -0.01 | 0.18 |
| EBIT Margin | 0.21 | 0.15 | -1.04 | - | -0.15 | -0.18 |
| Profit Margin | 0.01 | -0.04 | -1.19 | -0.60 | -0.34 | -0.35 |
| EBITDA | 13.56 Million | 10.37 Million | -85.85 Million | - | -10.33 Million | -13.55 Million |
| Earnings Before Tax Margin | 0.06 | -0.00 | -1.16 | -0.56 | -0.30 | -0.31 |
XOMAP
GTK
6784
FHNGY
ISMAY
8316