HIM International Music Inc. (8446.TWO)
TWD 91.8
(-4.57%)
TWD 91.8
(-4.57%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 1.19 Billion | 897.36 Million | 836.57 Million | 1.16 Billion | 1.49 Billion |
| Cost of Revenue | 470.81 Million | 258.07 Million | 179.72 Million | 237.78 Million | 536.9 Million |
| Gross Profit | 727.7 Million | 639.29 Million | 656.85 Million | 926.83 Million | 962.69 Million |
| Operating Expenses | 727.7 Million | 221.23 Million | 273.13 Million | 316.85 Million | 360.58 Million |
| Selling, General and Administrative Expenses | 191.12 Million | 157.55 Million | 196.19 Million | 231.1 Million | 256.71 Million |
| Research and Development Expenses | 69.71 Million | 63.68 Million | 76.93 Million | 85.75 Million | 103.86 Million |
| Other Expenses | - | -54.07 Million | 21.97 Million | 12.87 Million | 1.00 |
| Cost and Expenses | 731.65 Million | 479.3 Million | 452.85 Million | 554.64 Million | 897.48 Million |
| Operating Income | 540.38 Million | 388.87 Million | 424.34 Million | 628.54 Million | 602.11 Million |
| Interest Expense | 15.66 Million | 12.88 Million | 11.33 Million | 8.96 Million | 6.59 Million |
| Income Tax Expense | 89.51 Million | 62.33 Million | 67.07 Million | 116.45 Million | 117.43 Million |
| Earnings before Tax | 525.25 Million | 376.02 Million | 413.43 Million | 620.72 Million | 657.62 Million |
| Net Income | 435.59 Million | 314.25 Million | 347.31 Million | 505.18 Million | 540.96 Million |
| Earnings Per Share Basic | 8.23 | 5.94 | 6.56 | 9.55 | 10.22 |
| Earnings Per Share Diluted | 8.21 | 5.92 | 6.55 | 9.52 | 10.20 |
| Weighted Average Shares Outstanding | 52.91 Million | 52.91 Million | 52.91 Million | 52.91 Million | 53.03 Million |
| Weighted Average Shares Outstanding (Diluted) | 53.04 Million | 53.04 Million | 53.03 Million | 53.08 Million | 53.05 Million |
| Gross Margin | 0.61 | 0.71 | 0.79 | 0.80 | 0.64 |
| EBIT Margin | 0.49 | 0.49 | 0.58 | 0.60 | 0.45 |
| Profit Margin | 0.36 | 0.35 | 0.42 | 0.43 | 0.36 |
| EBITDA | 592.57 Million | 438.3 Million | 487.48 Million | 700.92 Million | 671.97 Million |
| Earnings Before Tax Margin | 0.45 | 0.43 | 0.51 | 0.54 | 0.40 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 369.52 Million | 400.91 Million | 257.33 Million | 378.1 Million | 1.19 Billion | 269.52 Million |
| Cost of Revenue | 136.95 Million | 182.86 Million | 53.21 Million | 179.42 Million | 470.81 Million | 99.1 Million |
| Gross Profit | 232.56 Million | 218.04 Million | 204.11 Million | 198.67 Million | 727.7 Million | 170.42 Million |
| Operating Expenses | 66.66 Million | 68.46 Million | 62.91 Million | 75.79 Million | 260.83 Million | 61.98 Million |
| Selling, General and Administrative Expenses | - | 50.89 Million | 46.08 Million | 58.84 Million | - | 43.62 Million |
| Research and Development Expenses | - | 17.57 Million | 16.83 Million | 16.95 Million | - | 18.35 Million |
| Other Expenses | -66.66 Million | 42.97 Million | 38.57 Million | -18.33 Million | 44.61 Million | 60.14 Million |
| Cost and Expenses | 203.61 Million | 251.33 Million | 116.13 Million | 255.22 Million | 731.65 Million | 161.08 Million |
| Operating Income | 165.9 Million | 198.99 Million | 188 Million | 114.02 Million | 540.38 Million | 175.16 Million |
| Interest Expense | - | 2.55 Million | 3.06 Million | 4.05 Million | 15.66 Million | 4.06 Million |
| Income Tax Expense | 48.27 Million | 28.05 Million | 37.12 Million | 20.97 Million | 89.51 Million | 34.56 Million |
| Earnings before Tax | 240.87 Million | 196.46 Million | 184.92 Million | 109.76 Million | 524.55 Million | 171.17 Million |
| Net Income | 192.59 Million | 168.43 Million | 148.06 Million | 88.96 Million | 435.59 Million | 136.76 Million |
| Earnings Per Share Basic | 3.65 | 3.19 | 2.80 | 1.68 | - | 2.58 |
| Earnings Per Share Diluted | - | 3.18 | 2.79 | 1.68 | - | 2.58 |
| Weighted Average Shares Outstanding | - | 52.8 Million | 52.91 Million | 52.91 Million | 52.91 Million | 53 Million |
| Weighted Average Shares Outstanding (Diluted) | - | 52.96 Million | 53.03 Million | 53.04 Million | 53.04 Million | 53 Million |
| Gross Margin | 0.63 | 0.54 | 0.79 | 0.53 | 0.61 | 0.63 |
| EBIT Margin | 0.45 | 0.53 | 0.78 | 0.34 | - | 0.70 |
| Profit Margin | 0.52 | 0.42 | 0.58 | 0.24 | 0.36 | 0.51 |
| EBITDA | 165.9 Million | 213.09 Million | 201.52 Million | 127.39 Million | - | 188.47 Million |
| Earnings Before Tax Margin | 0.45 | 0.50 | 0.73 | 0.30 | 0.45 | 0.65 |
PDER
CENX
4728
TBXXF
SCHW-PD
SFL