IC Plus Corp. (8040.TWO)
TWD 75.0
(-1.45%)
TWD 75.0
(-1.45%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 717.97 Million | 1.3 Billion | 1.1 Billion | 832.29 Million | - |
| Cost of Revenue | 477.86 Million | 772.13 Million | 694.58 Million | 581.8 Million | - |
| Gross Profit | 240.11 Million | 530.43 Million | 412.32 Million | 250.49 Million | - |
| Operating Expenses | 296.74 Million | 355.06 Million | 313.38 Million | 279.97 Million | - |
| Selling, General and Administrative Expenses | 98.77 Million | - | - | - | 293.03 Million |
| Research and Development Expenses | 197.97 Million | - | - | - | - |
| Other Expenses | - | -26.06 Million | -39.43 Million | -92.22 Million | - |
| Cost and Expenses | 774.6 Million | 1.12 Billion | 1 Billion | 861.78 Million | - |
| Operating Income | -56.63 Million | 150.67 Million | 59.67 Million | -121.41 Million | - |
| Interest Expense | 913 Thousand | 585 Thousand | 831 Thousand | 1.63 Million | 946 Thousand |
| Income Tax Expense | -3.67 Million | - | -2.28 Million | -7.97 Million | - |
| Earnings before Tax | -124.17 Million | 150.08 Million | 58.84 Million | -123.05 Million | - |
| Net Income | -120.49 Million | 150.08 Million | 61.12 Million | -115.08 Million | - |
| Earnings Per Share Basic | -1.77 | 2.22 | 0.91 | -1.71 | - |
| Earnings Per Share Diluted | -1.77 | 2.17 | 0.89 | -1.71 | - |
| Weighted Average Shares Outstanding | 68.07 Million | 67.6 Million | 67.16 Million | 67.21 Million | 67.21 Million |
| Weighted Average Shares Outstanding (Diluted) | 68.07 Million | 69.16 Million | 68.67 Million | 67.21 Million | 67.21 Million |
| Gross Margin | 0.33 | 0.41 | 0.37 | 0.30 | - |
| EBIT Margin | -0.10 | 0.14 | 0.09 | -0.10 | - |
| Profit Margin | -0.17 | 0.12 | 0.06 | -0.14 | - |
| EBITDA | -75.34 Million | 188.45 Million | 95.48 Million | -86.51 Million | 169.55 Million |
| Earnings Before Tax Margin | -0.08 | 0.12 | 0.05 | -0.15 | - |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 167.54 Million | 166.9 Million | 138.3 Million | 717.97 Million | 184.47 Million | 169.2 Million |
| Cost of Revenue | 105.07 Million | 110.03 Million | 93.4 Million | 477.86 Million | 127.67 Million | 116.45 Million |
| Gross Profit | 62.46 Million | 56.87 Million | 44.9 Million | 240.11 Million | 56.8 Million | 52.74 Million |
| Operating Expenses | 85.96 Million | 79.87 Million | 75.52 Million | 296.74 Million | 74.63 Million | 74.79 Million |
| Selling, General and Administrative Expenses | 26.93 Million | 29.11 Million | 24 Million | - | - | 24.44 Million |
| Research and Development Expenses | 59.03 Million | 50.75 Million | 51.51 Million | - | - | 50.34 Million |
| Other Expenses | - | 1.53 Million | -21.95 Million | -69.96 Million | -47.93 Million | -22.43 Million |
| Cost and Expenses | 191.03 Million | 189.9 Million | 168.93 Million | 774.6 Million | 202.31 Million | 191.24 Million |
| Operating Income | -23.49 Million | -19.81 Million | -52.47 Million | -123.25 Million | -64.24 Million | -44.36 Million |
| Interest Expense | - | 281 Thousand | 392 Thousand | 913 Thousand | 235 Thousand | 275 Thousand |
| Income Tax Expense | 12.97 Million | - | - | -3.67 Million | -3.67 Million | - |
| Earnings before Tax | -10.52 Million | -20.09 Million | -52.87 Million | -124.17 Million | -64.47 Million | -44.64 Million |
| Net Income | -10.52 Million | -20.09 Million | -52.87 Million | -120.49 Million | -60.8 Million | -44.64 Million |
| Earnings Per Share Basic | -0.11 | -0.29 | -0.77 | - | -0.89 | -0.65 |
| Earnings Per Share Diluted | -0.11 | -0.29 | -0.77 | - | -0.89 | -0.65 |
| Weighted Average Shares Outstanding | 95.68 Million | 69.29 Million | 68.62 Million | 68.07 Million | 68.34 Million | 68.68 Million |
| Weighted Average Shares Outstanding (Diluted) | 95.68 Million | 69.29 Million | 68.62 Million | 68.07 Million | 68.34 Million | 68.68 Million |
| Gross Margin | 0.37 | 0.34 | 0.32 | 0.33 | 0.31 | 0.31 |
| EBIT Margin | 0.01 | -0.04 | -0.29 | - | -0.28 | -0.19 |
| Profit Margin | -0.06 | -0.12 | -0.38 | -0.17 | -0.33 | -0.26 |
| EBITDA | 2.51 Million | -7.06 Million | -40.02 Million | - | -52.23 Million | -32.13 Million |
| Earnings Before Tax Margin | -0.14 | -0.12 | -0.38 | -0.17 | -0.35 | -0.26 |
603728
SJJ
001795
6233
LANDP
3556