OPNET Technologies Co., Ltd. (8034.TWO)
TWD 19.45
(1.3%)
TWD 19.45
(1.3%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 675.6 Million | 481.53 Million | 526.27 Million | 316.07 Million | 410.82 Million |
| Cost of Revenue | 452.69 Million | 338.27 Million | 325.51 Million | 211.09 Million | 242.25 Million |
| Gross Profit | 222.91 Million | 143.26 Million | 200.76 Million | 104.98 Million | 168.57 Million |
| Operating Expenses | 113.71 Million | 112.13 Million | 113.36 Million | 100.18 Million | 108.33 Million |
| Selling, General and Administrative Expenses | 46.91 Million | 51.27 Million | 51.11 Million | 45.53 Million | 49.74 Million |
| Research and Development Expenses | 66.79 Million | 60.86 Million | 62.25 Million | 54.65 Million | 58.58 Million |
| Other Expenses | - | 14.39 Million | 10.17 Million | 6.98 Million | - |
| Cost and Expenses | 566.4 Million | 450.41 Million | 438.87 Million | 311.28 Million | 350.59 Million |
| Operating Income | 109.2 Million | 49.59 Million | 99.87 Million | 14.48 Million | 60.23 Million |
| Interest Expense | 898 Thousand | 800 Thousand | 544 Thousand | 700 Thousand | 781 Thousand |
| Income Tax Expense | 22.44 Million | 7.93 Million | 15.36 Million | 1.9 Million | 1.82 Million |
| Earnings before Tax | 116.54 Million | 48.79 Million | 95.24 Million | 13.83 Million | 61.57 Million |
| Net Income | 94.09 Million | 40.85 Million | 79.87 Million | 11.92 Million | 59.75 Million |
| Earnings Per Share Basic | 1.67 | 0.65 | 1.28 | 0.19 | 1.06 |
| Earnings Per Share Diluted | 1.66 | 0.65 | 1.27 | 0.19 | 1.06 |
| Weighted Average Shares Outstanding | 56.23 Million | 62.48 Million | 62.48 Million | 62.48 Million | 56.23 Million |
| Weighted Average Shares Outstanding (Diluted) | 56.64 Million | 62.94 Million | 63 Million | 62.6 Million | 56.38 Million |
| Gross Margin | 0.33 | 0.30 | 0.38 | 0.33 | 0.41 |
| EBIT Margin | 0.19 | 0.12 | 0.21 | 0.08 | 0.18 |
| Profit Margin | 0.14 | 0.08 | 0.15 | 0.04 | 0.15 |
| EBITDA | 127.54 Million | 59.53 Million | 109.78 Million | 24.92 Million | 73.1 Million |
| Earnings Before Tax Margin | 0.16 | 0.10 | 0.19 | 0.05 | 0.15 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 57.35 Million | 72.05 Million | 357.95 Million | 675.6 Million | 96.97 Million | 165.44 Million |
| Cost of Revenue | 28.53 Million | 41.45 Million | 262.78 Million | 452.69 Million | 52.39 Million | 112.5 Million |
| Gross Profit | 28.81 Million | 30.6 Million | 95.17 Million | 222.91 Million | 44.58 Million | 52.94 Million |
| Operating Expenses | 27.42 Million | 27.64 Million | 36.45 Million | 122.5 Million | 31.54 Million | 28.25 Million |
| Selling, General and Administrative Expenses | 11.57 Million | 11.83 Million | 16.7 Million | - | 14.41 Million | 12.85 Million |
| Research and Development Expenses | 15.84 Million | 15.81 Million | 19.75 Million | - | 17.12 Million | 15.4 Million |
| Other Expenses | 2.09 Million | 4.47 Million | -1.75 Million | 2.65 Million | 1.26 Million | 1.65 Million |
| Cost and Expenses | 55.95 Million | 69.1 Million | 299.24 Million | 575.19 Million | 83.93 Million | 140.76 Million |
| Operating Income | 5.41 Million | 9.72 Million | 66.83 Million | 108.65 Million | 15.76 Million | 27.88 Million |
| Interest Expense | 138 Thousand | 134 Thousand | 273 Thousand | 898 Thousand | 298 Thousand | 164 Thousand |
| Income Tax Expense | 35 Thousand | 2.02 Million | 12.46 Million | 22.44 Million | 2.85 Million | 5.46 Million |
| Earnings before Tax | 5.27 Million | 9.59 Million | 66.56 Million | 116.54 Million | 15.46 Million | 27.71 Million |
| Net Income | 5.24 Million | 7.56 Million | 54.09 Million | 94.09 Million | 12.61 Million | 22.25 Million |
| Earnings Per Share Basic | 0.08 | 0.12 | 0.86 | - | 0.20 | 0.36 |
| Earnings Per Share Diluted | 0.08 | 0.12 | 0.86 | - | 0.20 | 0.36 |
| Weighted Average Shares Outstanding | 65.5 Million | 63.05 Million | 62.78 Million | 62.48 Million | 63.08 Million | 61.8 Million |
| Weighted Average Shares Outstanding (Diluted) | 65.5 Million | 63.05 Million | 63.01 Million | 62.94 Million | 63.08 Million | 61.8 Million |
| Gross Margin | 0.50 | 0.42 | 0.27 | 0.33 | 0.46 | 0.32 |
| EBIT Margin | 0.14 | 0.17 | 0.19 | - | 0.19 | 0.18 |
| Profit Margin | 0.09 | 0.11 | 0.15 | 0.14 | 0.13 | 0.13 |
| EBITDA | 7.91 Million | 12.24 Million | 69.41 Million | - | 18.32 Million | 30.38 Million |
| Earnings Before Tax Margin | 0.09 | 0.13 | 0.19 | 0.16 | 0.16 | 0.17 |
AMUN
UAMA
2884
JUBLINGREA
XRX
4547