LINEPAY (7722.TWO)
TWD 589.0
(0.0%)
TWD 589.0
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|
| Revenue | 4.92 Billion | 3.86 Billion | 2.08 Billion | 1.14 Billion |
| Cost of Revenue | 3.4 Billion | 2.55 Billion | 1.39 Billion | 892.44 Million |
| Gross Profit | 1.52 Billion | 1.31 Billion | 690.25 Million | 257.2 Million |
| Operating Expenses | 969.07 Million | 791.52 Million | 573.07 Million | 418.23 Million |
| Selling, General and Administrative Expenses | 813.58 Million | 653.56 Million | 497.9 Million | 404.3 Million |
| Research and Development Expenses | 155.48 Million | 137.95 Million | 75.16 Million | 13.92 Million |
| Other Expenses | 3.33 Million | 11.54 Million | 47.06 Million | -79.71 Million |
| Cost and Expenses | 4.37 Billion | 3.34 Billion | 1.97 Billion | 1.31 Billion |
| Operating Income | 620.67 Million | 542.21 Million | 119.12 Million | -332.23 Million |
| Interest Expense | 4.25 Million | 1.48 Million | 1.23 Million | 1.54 Million |
| Income Tax Expense | 120.1 Million | 94.75 Million | -28.82 Million | -44.89 Million |
| Earnings before Tax | 613.08 Million | 540.73 Million | 117.88 Million | -333.78 Million |
| Net Income | 481.6 Million | 439.94 Million | 146.71 Million | -288.88 Million |
| Earnings Per Share Basic | 8.09 | 7.51 | 2.68 | -5.28 |
| Earnings Per Share Diluted | 7.94 | 7.51 | 2.68 | -5.28 |
| Weighted Average Shares Outstanding | 59.54 Million | 58.57 Million | 54.7 Million | 54.71 Million |
| Weighted Average Shares Outstanding (Diluted) | 60.64 Million | 58.57 Million | 54.7 Million | 54.71 Million |
| Gross Margin | 0.31 | 0.34 | 0.33 | 0.22 |
| EBIT Margin | 0.15 | 0.16 | 0.08 | -0.25 |
| Profit Margin | 0.10 | 0.11 | 0.07 | -0.25 |
| EBITDA | 718.98 Million | 628.88 Million | 171.04 Million | -283.32 Million |
| Earnings Before Tax Margin | 0.13 | 0.14 | 0.06 | -0.29 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.47 Billion | 1.45 Billion | 1.36 Billion | 4.92 Billion | 1.36 Billion | 1.04 Billion |
| Cost of Revenue | 1.03 Billion | 988.06 Million | 952.61 Million | 3.4 Billion | 952.61 Million | 729.55 Million |
| Gross Profit | 443.98 Million | 471.57 Million | 412.14 Million | 1.52 Billion | 412.14 Million | 315.68 Million |
| Operating Expenses | 245.68 Million | 229.69 Million | 273.9 Million | 969.07 Million | 273.9 Million | 195.38 Million |
| Selling, General and Administrative Expenses | 218.72 Million | 201.23 Million | 226.48 Million | - | 226.48 Million | 164.35 Million |
| Research and Development Expenses | 26.96 Million | 28.46 Million | 47.51 Million | - | 47.51 Million | 31.03 Million |
| Other Expenses | 23.11 Million | 6.76 Million | -94.5 Thousand | 8.9 Million | -94.5 Thousand | 2.74 Million |
| Cost and Expenses | 1.27 Billion | 1.21 Billion | 1.22 Billion | 4.37 Billion | 1.22 Billion | 924.93 Million |
| Operating Income | 241.83 Million | 265.23 Million | 138.24 Million | 620.67 Million | 138.24 Million | 135.45 Million |
| Interest Expense | 2.03 Million | 2.15 Million | - | 4.25 Million | - | 137 Thousand |
| Income Tax Expense | 80.46 Million | 55.17 Million | 24.98 Million | 120.1 Million | 24.98 Million | 29.55 Million |
| Earnings before Tax | 239.67 Million | 263.03 Million | 155.13 Million | 613.08 Million | 155.13 Million | 132.16 Million |
| Net Income | 159.2 Million | 207.86 Million | 124.46 Million | 481.6 Million | 124.46 Million | 105.16 Million |
| Earnings Per Share Basic | 2.65 | 3.46 | 2.00 | - | 2.00 | 1.78 |
| Earnings Per Share Diluted | 2.55 | 3.32 | 2.01 | - | 2.01 | 1.76 |
| Weighted Average Shares Outstanding | 60.07 Million | 60 Million | 62.1 Million | 59.54 Million | 62.1 Million | 59.05 Million |
| Weighted Average Shares Outstanding (Diluted) | 62.43 Million | 62.54 Million | 62.07 Million | 60.64 Million | 62.07 Million | 59.6 Million |
| Gross Margin | 0.30 | 0.32 | 0.30 | 0.31 | 0.30 | 0.30 |
| EBIT Margin | 0.19 | 0.20 | 0.11 | - | 0.11 | 0.14 |
| Profit Margin | 0.11 | 0.14 | 0.09 | 0.10 | 0.09 | 0.10 |
| EBITDA | 274.85 Million | 298.29 Million | 153.29 Million | - | 153.29 Million | 146.42 Million |
| Earnings Before Tax Margin | 0.16 | 0.18 | 0.10 | 0.13 | 0.10 | 0.13 |
FLN
300015
AWAW
IRBT
TRGP
4828