TWD 115.0
(0.44%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Operating Cash Flow | 44.6 Million | 19.29 Million | 50.63 Million | 31.29 Million |
Net Income | 116.24 Million | 77.89 Million | 25.07 Million | 20.65 Million |
Depreciation & Amortization | 7.81 Million | 7.75 Million | 6.67 Million | 6.47 Million |
Deferred income taxes | - | - | - | - |
Stock-based compensation | 2.55 Million | - | - | - |
Change in working capital | -73.47 Million | -65.14 Million | 20.68 Million | 9.17 Million |
Other non-cash items | 1.59 Million | 2.11 Million | 582 Thousand | 860 Thousand |
Investing Cash Flow | 55.25 Million | -74.92 Million | -2.04 Million | -3.06 Million |
Investments in PPE | -3.06 Million | -2.36 Million | -1.16 Million | -2.87 Million |
Acquisitions | - | -1 Million | - | - |
Investment purchases | -9 Million | -70 Million | - | - |
Sales/Maturities of investments | 69.99 Million | - | - | - |
Other Investing Activities | -2.74 Million | -2.05 Million | -1.1 Million | -496 Thousand |
Financing Cash Flow | -92.87 Million | -37.06 Million | 26.23 Million | -9.91 Million |
Debt repayment | -79.97 Million | -35.23 Million | -30 Million | - |
Dividends payments | -41.27 Million | -67.35 Million | - | -6.63 Million |
Common Stock Repurchased | - | - | - | - |
Common Stock Issuance | 46 Million | - | - | - |
Other Financing Activities | -12.02 Million | - | - | - |
Accounts receivables | -58.75 Million | - | - | - |
Accounts payables | - | - | - | - |
Inventory | -13.84 Million | -34.6 Million | -27.26 Million | 1.17 Million |
Other working capital | -872 Thousand | - | - | - |
Cash at beginning of period | 47.29 Million | 139.98 Million | 58.55 Million | 40.24 Million |
Cash at end of period | 54.27 Million | 47.29 Million | 133.37 Million | 58.55 Million |
Capital Expenditure | -3.06 Million | -2.36 Million | -1.16 Million | -2.87 Million |
Effect of forex changes on cash | - | - | - | - |
Net cash flow / Change in cash | 6.97 Million | -92.69 Million | 74.82 Million | 18.3 Million |
Free Cash Flow | 41.53 Million | 16.93 Million | 49.46 Million | 28.41 Million |
Breakdown | 2023 FY | 2022 FY | 2021 FY | 2020 FY |
---|---|---|---|---|
Operating Cash Flow | - | - | - | - |
Net Income | 116.24 Million | 77.89 Million | 25.07 Million | 20.65 Million |
Depreciation & Amortization | 7.81 Million | 7.75 Million | 6.67 Million | 6.47 Million |
Deferred income taxes | - | - | - | - |
Stock-based compensation | 2.55 Million | - | - | - |
Change in working capital | -73.47 Million | -65.14 Million | 20.68 Million | 9.17 Million |
Other non-cash items | 1.59 Million | 2.11 Million | 582 Thousand | 860 Thousand |
Investing Cash Flow | 55.25 Million | -74.92 Million | -2.04 Million | -3.06 Million |
Investments in PPE | -3.06 Million | -2.36 Million | -1.16 Million | -2.87 Million |
Acquisitions | - | -1 Million | - | - |
Investment purchases | -9 Million | -70 Million | - | - |
Sales/Maturities of investments | 69.99 Million | - | - | - |
Other Investing Activities | -2.74 Million | -2.05 Million | -1.1 Million | -496 Thousand |
Financing Cash Flow | -92.87 Million | -37.06 Million | 26.23 Million | -9.91 Million |
Debt repayment | -79.97 Million | -35.23 Million | -30 Million | - |
Dividends payments | -41.27 Million | -67.35 Million | - | -6.63 Million |
Common Stock Repurchased | - | - | - | - |
Common Stock Issuance | 46 Million | - | - | - |
Other Financing Activities | -12.02 Million | - | - | - |
Accounts receivables | - | - | - | - |
Accounts payables | - | - | - | - |
Inventory | -13.84 Million | -34.6 Million | -27.26 Million | 1.17 Million |
Other working capital | - | - | - | - |
Cash at beginning of period | 47.29 Million | 139.98 Million | 58.55 Million | 40.24 Million |
Cash at end of period | 54.27 Million | 47.29 Million | 133.37 Million | 58.55 Million |
Capital Expenditure | -3.06 Million | -2.36 Million | -1.16 Million | -2.87 Million |
Effect of forex changes on cash | - | - | - | - |
Net cash flow / Change in cash | 6.97 Million | -92.69 Million | 74.82 Million | 18.3 Million |
Free Cash Flow | 41.53 Million | 16.93 Million | 49.46 Million | 28.41 Million |
0681
2128
ZMM
8133
SGHIY
0256