CMSC (7707.TWO)
TWD 178.5
(-2.19%)
TWD 178.5
(-2.19%)
| Breakdown | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|
| Revenue | 760.81 Million | 666.06 Million | 382.84 Million | 332.72 Million |
| Cost of Revenue | 392.56 Million | 412.56 Million | 226.88 Million | 215.73 Million |
| Gross Profit | 368.25 Million | 253.49 Million | 155.96 Million | 116.99 Million |
| Operating Expenses | 189.67 Million | 137.81 Million | 118.54 Million | 107.59 Million |
| Selling, General and Administrative Expenses | 92.55 Million | 62.75 Million | 48.08 Million | 44.52 Million |
| Research and Development Expenses | 97.11 Million | 75.06 Million | 70.45 Million | 63.07 Million |
| Other Expenses | - | 19.35 Million | -2.3 Million | -7.05 Million |
| Cost and Expenses | 582.23 Million | 550.38 Million | 345.42 Million | 323.32 Million |
| Operating Income | 178.57 Million | 140.24 Million | 37.41 Million | 9.4 Million |
| Interest Expense | 31 Thousand | 90 Thousand | 146 Thousand | 201 Thousand |
| Income Tax Expense | 38.97 Million | - | -1.93 Million | 22 Thousand |
| Earnings before Tax | 226.79 Million | 140.15 Million | 35.33 Million | 3.4 Million |
| Net Income | 187.82 Million | 140.15 Million | 35.33 Million | 3.36 Million |
| Earnings Per Share Basic | 4.32 | 3.53 | 0.89 | 0.08 |
| Earnings Per Share Diluted | 4.32 | 3.53 | 0.89 | 0.08 |
| Weighted Average Shares Outstanding | 43.48 Million | 39.7 Million | 39.7 Million | 41.22 Million |
| Weighted Average Shares Outstanding (Diluted) | 43.52 Million | 43.52 Million | 39.7 Million | 41.22 Million |
| Gross Margin | 0.48 | 0.38 | 0.41 | 0.35 |
| EBIT Margin | 0.32 | 0.24 | 0.14 | 0.06 |
| Profit Margin | 0.25 | 0.21 | 0.09 | 0.01 |
| EBITDA | 245.39 Million | 159.1 Million | 54.69 Million | 20.82 Million |
| Earnings Before Tax Margin | 0.23 | 0.21 | 0.10 | 0.03 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 242 Million | 132.61 Million | 183.95 Million | 204.01 Million | 760.81 Million | 204.01 Million |
| Cost of Revenue | 110.05 Million | 49.7 Million | 98.81 Million | 96.27 Million | 392.56 Million | 96.27 Million |
| Gross Profit | 131.95 Million | 82.91 Million | 85.14 Million | 107.73 Million | 368.25 Million | 107.73 Million |
| Operating Expenses | 66.03 Million | 57.84 Million | 55.27 Million | 51.5 Million | 189.67 Million | 51.5 Million |
| Selling, General and Administrative Expenses | 32.64 Million | 29.12 Million | 25.6 Million | 24.7 Million | - | 24.7 Million |
| Research and Development Expenses | 33.38 Million | 28.72 Million | 29.66 Million | 26.8 Million | - | 26.8 Million |
| Other Expenses | -113.12 Million | -6.11 Million | 15.33 Million | - | 23.75 Million | - |
| Cost and Expenses | 176.08 Million | 107.55 Million | 154.09 Million | 147.78 Million | 582.23 Million | 147.78 Million |
| Operating Income | 65.92 Million | 25.78 Million | 52.07 Million | 56.23 Million | 226.82 Million | 56.23 Million |
| Interest Expense | 133 Thousand | 139 Thousand | 146 Thousand | - | 31 Thousand | - |
| Income Tax Expense | 13.22 Million | 8.7 Million | 10.35 Million | 11.28 Million | 38.97 Million | 11.28 Million |
| Earnings before Tax | 63.65 Million | 25.64 Million | 51.93 Million | 72.27 Million | 226.79 Million | 72.27 Million |
| Net Income | 50.43 Million | 16.94 Million | 41.57 Million | 60.98 Million | 187.82 Million | 60.98 Million |
| Earnings Per Share Basic | 1.10 | 0.37 | 0.91 | 1.33 | - | 1.33 |
| Earnings Per Share Diluted | 1.10 | 0.37 | 0.91 | 1.33 | - | 1.33 |
| Weighted Average Shares Outstanding | 45.85 Million | 45.7 Million | 45.7 Million | 45.78 Million | 43.48 Million | 45.78 Million |
| Weighted Average Shares Outstanding (Diluted) | 45.85 Million | 45.73 Million | 45.73 Million | 45.82 Million | 43.52 Million | 45.82 Million |
| Gross Margin | 0.55 | 0.63 | 0.46 | 0.53 | 0.48 | 0.53 |
| EBIT Margin | 0.29 | 0.25 | 0.32 | 0.28 | - | 0.28 |
| Profit Margin | 0.21 | 0.13 | 0.23 | 0.30 | 0.25 | 0.30 |
| EBITDA | 70.83 Million | 32.54 Million | 58.63 Million | 56.87 Million | - | 57.21 Million |
| Earnings Before Tax Margin | 0.27 | 0.19 | 0.28 | 0.28 | 0.30 | 0.28 |
8518
KIKOY
0JYA
CSCMY
BFRI
0I47