MEM Dental Technology Co., Ltd. (7555.TWO)
TWD 65.5
(-0.15%)
TWD 65.5
(-0.15%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 262.29 Million | 282.47 Million | 326.67 Million | 271.69 Million | 140.64 Million | 145.97 Million |
| Cost of Revenue | 137.12 Million | 133.6 Million | 145.87 Million | 141.34 Million | 82.74 Million | 72.49 Million |
| Gross Profit | 125.16 Million | 148.87 Million | 180.8 Million | 130.34 Million | 57.89 Million | 73.48 Million |
| Operating Expenses | 67.12 Million | 63.32 Million | 49.06 Million | 46.96 Million | 55.33 Million | 47.16 Million |
| Selling, General and Administrative Expenses | 53.74 Million | 45.18 Million | 37.33 Million | 31.3 Million | 39.2 Million | 35.97 Million |
| Research and Development Expenses | 13.38 Million | 18.14 Million | 11.73 Million | 15.66 Million | 16.12 Million | 11.19 Million |
| Other Expenses | - | 55.09 Million | 2.41 Million | 2.48 Million | - | - |
| Cost and Expenses | 204.25 Million | 196.93 Million | 194.94 Million | 188.31 Million | 138.08 Million | 119.66 Million |
| Operating Income | 58.04 Million | 85.54 Million | 131.73 Million | 83.37 Million | 2.56 Million | 26.31 Million |
| Interest Expense | 637 Thousand | 388 Thousand | 112 Thousand | 60 Thousand | 114 Thousand | 285 Thousand |
| Income Tax Expense | 14.34 Million | 22.43 Million | 25.95 Million | 8.21 Million | - | - |
| Earnings before Tax | 60.7 Million | 142.83 Million | 123.44 Million | 78.91 Million | 3.85 Million | 22.96 Million |
| Net Income | 46.35 Million | 120.39 Million | 97.49 Million | 70.69 Million | 3.85 Million | 22.96 Million |
| Earnings Per Share Basic | 1.96 | 5.87 | 4.75 | 3.50 | 0.19 | 1.12 |
| Earnings Per Share Diluted | 1.95 | 5.82 | 4.73 | 3.47 | 0.19 | 1.12 |
| Weighted Average Shares Outstanding | 23.6 Million | 20.52 Million | 20.51 Million | 20.18 Million | 20.5 Million | 20.5 Million |
| Weighted Average Shares Outstanding (Diluted) | 23.71 Million | 20.67 Million | 20.61 Million | 20.38 Million | 20.5 Million | 20.5 Million |
| Gross Margin | 0.48 | 0.53 | 0.55 | 0.48 | 0.41 | 0.50 |
| EBIT Margin | 0.31 | 0.37 | 0.46 | 0.40 | 0.21 | 0.31 |
| Profit Margin | 0.18 | 0.43 | 0.30 | 0.26 | 0.03 | 0.16 |
| EBITDA | 82.37 Million | 162.97 Million | 141.92 Million | 103.22 Million | 31.08 Million | 42.3 Million |
| Earnings Before Tax Margin | 0.22 | 0.30 | 0.40 | 0.31 | 0.02 | 0.18 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 169.44 Million | 139.53 Million | 262.29 Million | 122.76 Million | 282.47 Million | 106.94 Million |
| Cost of Revenue | 91.71 Million | 75.6 Million | 137.12 Million | 61.51 Million | 133.6 Million | 49.55 Million |
| Gross Profit | 77.73 Million | 63.92 Million | 125.16 Million | 61.24 Million | 148.87 Million | 57.39 Million |
| Operating Expenses | 27.89 Million | 39.84 Million | 67.12 Million | 27.28 Million | 63.32 Million | 33.85 Million |
| Selling, General and Administrative Expenses | 21.01 Million | 35.37 Million | - | 18.2 Million | - | 26.2 Million |
| Research and Development Expenses | 6.87 Million | 4.46 Million | - | 9.08 Million | - | 7.65 Million |
| Other Expenses | - | - | -8.39 Million | - | 55.09 Million | - |
| Cost and Expenses | 119.61 Million | 115.45 Million | 204.25 Million | 88.8 Million | 196.93 Million | 83.41 Million |
| Operating Income | 49.83 Million | 24.08 Million | 58.04 Million | 33.95 Million | 85.54 Million | 23.53 Million |
| Interest Expense | 529 Thousand | 436 Thousand | 637 Thousand | 201 Thousand | 388 Thousand | 215 Thousand |
| Income Tax Expense | 12.5 Million | 5.8 Million | 14.34 Million | 8.54 Million | 22.43 Million | 4.68 Million |
| Earnings before Tax | 65.14 Million | 27.15 Million | 60.7 Million | 33.54 Million | 142.83 Million | 58.83 Million |
| Net Income | 52.64 Million | 21.35 Million | 46.35 Million | 24.99 Million | 120.39 Million | 54.14 Million |
| Earnings Per Share Basic | 2.23 | 0.90 | - | 1.06 | - | 2.29 |
| Earnings Per Share Diluted | 2.22 | 0.90 | - | 1.05 | - | 2.27 |
| Weighted Average Shares Outstanding | 23.6 Million | 23.6 Million | 20.52 Million | 23.6 Million | 20.52 Million | 23.6 Million |
| Weighted Average Shares Outstanding (Diluted) | 23.73 Million | 23.72 Million | 20.62 Million | 23.7 Million | 20.67 Million | 23.85 Million |
| Gross Margin | 0.46 | 0.46 | 0.48 | 0.50 | 0.53 | 0.54 |
| EBIT Margin | 0.36 | 0.25 | - | 0.36 | - | 0.31 |
| Profit Margin | 0.31 | 0.15 | 0.18 | 0.20 | 0.43 | 0.51 |
| EBITDA | 60.72 Million | 34.84 Million | - | 44.23 Million | - | 33.25 Million |
| Earnings Before Tax Margin | 0.29 | 0.17 | 0.22 | 0.28 | 0.30 | 0.22 |
ESAB
BIDU
600498
0640
0423
GERS