TWD 113.5
(1.79%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Operating Cash Flow | 44.23 Million | -9.8 Million | 41.06 Million | 24.67 Million |
Net Income | 38.5 Million | 48.41 Million | 81.82 Million | 27.89 Million |
Depreciation & Amortization | 4.17 Million | 4.05 Million | 2.82 Million | 1.84 Million |
Deferred income taxes | - | - | - | - |
Stock-based compensation | 147 Thousand | - | - | - |
Change in working capital | -1.47 Million | -42.65 Million | -43.81 Million | -5.42 Million |
Other non-cash items | 11.15 Million | 994 Thousand | 895 Thousand | 825 Thousand |
Investing Cash Flow | -124.76 Million | -117.09 Million | -38.01 Million | -27.07 Million |
Investments in PPE | -120.49 Million | -106.91 Million | -65.43 Million | -1.46 Million |
Acquisitions | 10 Million | -10 Million | - | - |
Investment purchases | -12.97 Million | -4000.00 | - | - |
Sales/Maturities of investments | - | - | 27.77 Million | - |
Other Investing Activities | -1.29 Million | -178 Thousand | -350 Thousand | -225 Thousand |
Financing Cash Flow | 77.27 Million | 215.75 Million | 11.16 Million | 40.61 Million |
Debt repayment | -36.71 Million | -84.38 Million | -12.63 Million | -41.44 Million |
Dividends payments | -5.28 Million | -5.29 Million | - | - |
Common Stock Repurchased | - | - | - | - |
Common Stock Issuance | 48 Million | 138.41 Million | - | - |
Other Financing Activities | -2.15 Million | - | - | - |
Accounts receivables | 27.11 Million | - | - | - |
Accounts payables | - | - | - | - |
Inventory | -5.24 Million | -40.49 Million | 20.07 Million | -37.6 Million |
Other working capital | -23.34 Million | - | - | - |
Cash at beginning of period | 158.66 Million | 69.8 Million | 55.59 Million | 17.37 Million |
Cash at end of period | 155.41 Million | 158.66 Million | 69.8 Million | 55.59 Million |
Capital Expenditure | -120.49 Million | -106.91 Million | -65.43 Million | -1.46 Million |
Effect of forex changes on cash | - | - | - | - |
Net cash flow / Change in cash | -3.25 Million | 88.86 Million | 14.21 Million | 38.21 Million |
Free Cash Flow | -76.25 Million | -116.71 Million | -24.37 Million | 23.21 Million |
Breakdown | 2023 FY | 2022 FY | 2021 FY | 2020 FY |
---|---|---|---|---|
Operating Cash Flow | - | - | - | - |
Net Income | 38.5 Million | 48.41 Million | 81.82 Million | 27.89 Million |
Depreciation & Amortization | 4.17 Million | 4.05 Million | 2.82 Million | 1.84 Million |
Deferred income taxes | - | - | - | - |
Stock-based compensation | 147 Thousand | - | - | - |
Change in working capital | -1.47 Million | -42.65 Million | -43.81 Million | -5.42 Million |
Other non-cash items | 11.15 Million | 994 Thousand | 895 Thousand | 825 Thousand |
Investing Cash Flow | -124.76 Million | -117.09 Million | -38.01 Million | -27.07 Million |
Investments in PPE | -120.49 Million | -106.91 Million | -65.43 Million | -1.46 Million |
Acquisitions | 10 Million | -10 Million | - | - |
Investment purchases | -12.97 Million | -4000.00 | - | - |
Sales/Maturities of investments | - | - | 27.77 Million | - |
Other Investing Activities | -1.29 Million | -178 Thousand | -350 Thousand | -225 Thousand |
Financing Cash Flow | 77.27 Million | 215.75 Million | 11.16 Million | 40.61 Million |
Debt repayment | -36.71 Million | -84.38 Million | -12.63 Million | -41.44 Million |
Dividends payments | -5.28 Million | -5.29 Million | - | - |
Common Stock Repurchased | - | - | - | - |
Common Stock Issuance | 48 Million | 138.41 Million | - | - |
Other Financing Activities | - | - | - | - |
Accounts receivables | - | - | - | - |
Accounts payables | - | - | - | - |
Inventory | -5.24 Million | -40.49 Million | 20.07 Million | -37.6 Million |
Other working capital | - | - | - | - |
Cash at beginning of period | 158.66 Million | 69.8 Million | 55.59 Million | 17.37 Million |
Cash at end of period | 155.41 Million | 158.66 Million | 69.8 Million | 55.59 Million |
Capital Expenditure | -120.49 Million | -106.91 Million | -65.43 Million | -1.46 Million |
Effect of forex changes on cash | - | - | - | - |
Net cash flow / Change in cash | -3.25 Million | 88.86 Million | 14.21 Million | 38.21 Million |
Free Cash Flow | -76.25 Million | -116.71 Million | -24.37 Million | 23.21 Million |
0LQQ
DRCT
ULTJ
EVLV
001685
5801