Proxene Tools Co., Ltd. (6904.TWO)
TWD 138.5
(1.09%)
TWD 138.5
(1.09%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 915.52 Million | 904.42 Million | 809.99 Million | 603.6 Million | - |
| Cost of Revenue | 600.07 Million | 606.86 Million | 577.87 Million | 433.78 Million | - |
| Gross Profit | 315.45 Million | 297.55 Million | 232.11 Million | 169.81 Million | - |
| Operating Expenses | 101.34 Million | 92.55 Million | 83.13 Million | 76.57 Million | 63.44 Million |
| Selling, General and Administrative Expenses | 91.18 Million | 61.18 Million | 55.66 Million | 61.27 Million | - |
| Research and Development Expenses | 10.16 Million | 31.37 Million | 27.46 Million | 15.3 Million | - |
| Other Expenses | - | 29.72 Million | 8.32 Million | -9.22 Million | 63.44 Million |
| Cost and Expenses | 701.41 Million | 699.42 Million | 661 Million | 510.35 Million | 63.44 Million |
| Operating Income | 214.11 Million | 235 Million | 157.34 Million | 93.15 Million | 63.44 Million |
| Interest Expense | 6.68 Million | 5.17 Million | 2.58 Million | 2.97 Million | 4.05 Million |
| Income Tax Expense | 46.74 Million | 49.11 Million | 30.89 Million | 16.45 Million | - |
| Earnings before Tax | 216.97 Million | 229.93 Million | 155.5 Million | 81.08 Million | - |
| Net Income | 170.22 Million | 180.82 Million | 124.61 Million | 62.01 Million | - |
| Earnings Per Share Basic | 10.21 | 10.96 | 7.55 | 3.76 | - |
| Earnings Per Share Diluted | 10.20 | 10.92 | 7.52 | 3.75 | - |
| Weighted Average Shares Outstanding | 16.66 Million | 16.5 Million | 16.5 Million | 16.5 Million | 16.5 Million |
| Weighted Average Shares Outstanding (Diluted) | 16.69 Million | 16.56 Million | 16.57 Million | 16.55 Million | 16.55 Million |
| Gross Margin | 0.34 | 0.33 | 0.29 | 0.28 | - |
| EBIT Margin | 0.28 | 0.28 | 0.22 | 0.17 | - |
| Profit Margin | 0.19 | 0.20 | 0.15 | 0.10 | - |
| EBITDA | 259.87 Million | 253.99 Million | 176.01 Million | 104.09 Million | 95.98 Million |
| Earnings Before Tax Margin | 0.23 | 0.26 | 0.19 | 0.15 | - |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 233.84 Million | 225.02 Million | 243.97 Million | 915.52 Million | 249.26 Million | 225.1 Million |
| Cost of Revenue | 150.81 Million | 147.52 Million | 152.36 Million | 600.07 Million | 158.36 Million | 153.28 Million |
| Gross Profit | 83.03 Million | 77.49 Million | 91.61 Million | 315.45 Million | 90.89 Million | 71.82 Million |
| Operating Expenses | 25.06 Million | 24.38 Million | 30.4 Million | 101.38 Million | 24.44 Million | 24.06 Million |
| Selling, General and Administrative Expenses | 21.89 Million | 21.84 Million | 27.78 Million | - | 21.92 Million | 21.61 Million |
| Research and Development Expenses | 3.17 Million | 2.54 Million | 2.61 Million | - | 2.51 Million | 2.44 Million |
| Other Expenses | 2.92 Million | 4.64 Million | -3.31 Million | 8.31 Million | 7.7 Million | 4.43 Million |
| Cost and Expenses | 175.87 Million | 171.91 Million | 182.76 Million | 701.45 Million | 182.81 Million | 177.35 Million |
| Operating Income | 62.42 Million | 58.52 Million | 58.57 Million | 223.61 Million | 74.16 Million | 52.73 Million |
| Interest Expense | 1.16 Million | 1.18 Million | 1.57 Million | 6.68 Million | 1.67 Million | 1.74 Million |
| Income Tax Expense | 16.04 Million | 12.04 Million | 14.41 Million | 46.74 Million | 15.23 Million | 9.58 Million |
| Earnings before Tax | 61.22 Million | 57.34 Million | 57.06 Million | 216.97 Million | 72.47 Million | 51.03 Million |
| Net Income | 45.18 Million | 45.3 Million | 42.65 Million | 170.22 Million | 57.24 Million | 41.45 Million |
| Earnings Per Share Basic | 2.44 | 2.45 | 2.43 | - | 3.47 | 2.51 |
| Earnings Per Share Diluted | 2.44 | 2.45 | 2.42 | - | 3.47 | 2.51 |
| Weighted Average Shares Outstanding | 18.51 Million | 18.49 Million | 17.58 Million | 16.66 Million | 16.49 Million | 16.51 Million |
| Weighted Average Shares Outstanding (Diluted) | 18.51 Million | 18.49 Million | 17.59 Million | 16.69 Million | 16.49 Million | 16.51 Million |
| Gross Margin | 0.36 | 0.34 | 0.38 | 0.34 | 0.36 | 0.32 |
| EBIT Margin | 0.31 | 0.30 | 0.28 | - | 0.33 | 0.27 |
| Profit Margin | 0.19 | 0.20 | 0.17 | 0.19 | 0.23 | 0.18 |
| EBITDA | 71.34 Million | 67.56 Million | 67.75 Million | - | 83.36 Million | 61.86 Million |
| Earnings Before Tax Margin | 0.27 | 0.26 | 0.24 | 0.24 | 0.30 | 0.23 |
GEPA3
FUSION
7781
WTFCM
NYMTL
8238