HKD 0.04
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 23.55 Million | 34.64 Million | 61.12 Million | 29.86 Million | 20.6 Million | 16.99 Million |
Cost of Revenue | 17.17 Million | 10.53 Million | 20.95 Million | 14.72 Million | 11.4 Million | 13.37 Million |
Gross Profit | 6.37 Million | 24.11 Million | 40.17 Million | 15.14 Million | 9.2 Million | 3.62 Million |
Operating Expenses | 23.19 Million | 10.91 Million | 14.92 Million | 13.87 Million | 24.37 Million | 31.69 Million |
Selling, General and Administrative Expenses | 23.05 Million | 16.27 Million | 14.85 Million | 15.7 Million | 47.08 Million | 31.85 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 133 Thousand | 10.91 Million | 14.92 Million | 13.87 Million | 24.37 Million | -158.85 Thousand |
Cost and Expenses | 40.36 Million | 21.44 Million | 35.87 Million | 28.59 Million | 35.77 Million | 45.07 Million |
Operating Income | -16.81 Million | 13.93 Million | 25.48 Million | 1.55 Million | -15.09 Million | -28.47 Million |
Interest Expense | 1.19 Million | 2.06 Million | 3.27 Million | 3.66 Million | 1.54 Million | 120.93 Thousand |
Income Tax Expense | - | 1.77 Million | 1.65 Million | 11 Thousand | 173.77 Thousand | -21.75 Thousand |
Earnings before Tax | -74.66 Million | 10.03 Million | 22.85 Million | -3.02 Million | -39.59 Million | -38.7 Million |
Net Income | -73.72 Million | 10.1 Million | 21.53 Million | -3.03 Million | -39.76 Million | -38.68 Million |
Earnings Per Share Basic | -0.12 | 0.02 | 0.05 | -0.01 | -0.09 | -0.09 |
Earnings Per Share Diluted | -0.12 | 0.02 | 0.05 | -0.01 | -0.09 | -0.09 |
Weighted Average Shares Outstanding | 595.94 Million | 503.96 Million | 432 Million | 432 Million | 432 Million | 432 Million |
Weighted Average Shares Outstanding (Diluted) | 595.94 Million | 503.96 Million | 432 Million | 432 Million | 432 Million | 432 Million |
Gross Margin | 0.27 | 0.70 | 0.66 | 0.51 | 0.45 | 0.21 |
EBIT Margin | -3.10 | 0.42 | 0.43 | 0.07 | -0.61 | -1.62 |
Profit Margin | -3.13 | 0.29 | 0.35 | -0.10 | -1.93 | -2.28 |
EBITDA | -73.09 Million | 14.48 Million | 26.1 Million | 2.13 Million | -35.32 Million | -33.28 Million |
Earnings Before Tax Margin | -0.71 | 0.40 | 0.42 | 0.05 | -0.73 | -1.68 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 3.83 Million | 3.83 Million | 12.67 Million | 23.55 Million | 3.38 Million | 8.66 Million |
Cost of Revenue | 1.07 Million | 1.07 Million | 2.57 Million | 17.3 Million | 2.26 Million | 13.68 Million |
Gross Profit | 2.76 Million | 2.76 Million | 10.1 Million | 6.24 Million | 1.11 Million | -5.02 Million |
Operating Expenses | 2.71 Million | 2.71 Million | 71.01 Million | 39.43 Million | 2.82 Million | 6.76 Million |
Selling, General and Administrative Expenses | 2.71 Million | 2.71 Million | 14.36 Million | - | 9.84 Million | 8.82 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | -56.65 Million | -16.38 Million | - | 2000.00 |
Cost and Expenses | 3.78 Million | 3.78 Million | 73.58 Million | 56.74 Million | 5.09 Million | 20.45 Million |
Operating Income | 51 Thousand | 51 Thousand | -60.91 Million | -33.19 Million | -1.71 Million | -11.78 Million |
Interest Expense | - | - | -626 Thousand | 1.19 Million | 652 Thousand | 806 Thousand |
Income Tax Expense | -147 Thousand | -147 Thousand | -696 Thousand | -940 Thousand | -289 Thousand | -224 Thousand |
Earnings before Tax | -203 Thousand | -203 Thousand | -60.93 Million | -74.66 Million | -9.38 Million | -12.59 Million |
Net Income | -56 Thousand | -56 Thousand | -60.24 Million | -73.72 Million | -9.09 Million | -12.36 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.10 | - | -0.01 | -0.02 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.10 | - | -0.01 | -0.02 |
Weighted Average Shares Outstanding | 629.21 Million | 629.21 Million | 622.08 Million | 595.94 Million | 622.08 Million | 568.8 Million |
Weighted Average Shares Outstanding (Diluted) | 624.13 Million | 624.13 Million | 622.08 Million | 595.94 Million | 622.08 Million | 568.8 Million |
Gross Margin | 0.72 | 0.72 | 0.80 | 0.27 | 0.33 | -0.58 |
EBIT Margin | 0.03 | 0.03 | -4.78 | - | -0.51 | -1.36 |
Profit Margin | -0.01 | -0.01 | -4.75 | -3.13 | -2.69 | -1.43 |
EBITDA | 112.5 Thousand | 112.5 Thousand | -60.62 Million | - | -1.71 Million | -11.78 Million |
Earnings Before Tax Margin | 0.01 | 0.01 | -4.81 | -1.41 | -0.51 | -1.36 |
6904
GEPA3
FUSION
4409
WTFCM
NYMTL