TWD 101.5
(-1.93%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 125.26 Million | 137.44 Million | 54.58 Million | 38.64 Million | 3.09 Million |
Cost of Revenue | 118.74 Million | 78.77 Million | 48.98 Million | 14.26 Million | 3.45 Million |
Gross Profit | 6.52 Million | 58.66 Million | 5.59 Million | 24.37 Million | -357 Thousand |
Operating Expenses | 56.92 Million | 51.42 Million | 40.99 Million | 27.67 Million | -21.39 Million |
Selling, General and Administrative Expenses | 30.97 Million | 28.99 Million | 20.22 Million | 12.97 Million | 8.49 Million |
Research and Development Expenses | 25.95 Million | 22.43 Million | 20.76 Million | 14.69 Million | 12.54 Million |
Other Expenses | - | 10.56 Million | -1.89 Million | 3.11 Million | -21.39 Million |
Cost and Expenses | 175.67 Million | 130.2 Million | 89.98 Million | 41.94 Million | -21.39 Million |
Operating Income | -50.4 Million | 18.25 Million | -37.29 Million | -1.7 Million | -21.39 Million |
Interest Expense | 1.35 Million | 1.31 Million | 730 Thousand | 1.07 Million | 729 Thousand |
Income Tax Expense | -2.83 Million | 405 Thousand | - | - | -4.07 Million |
Earnings before Tax | -54.42 Million | 16.93 Million | -38.02 Million | -2.77 Million | -20.55 Million |
Net Income | -51.59 Million | 16.53 Million | -38.02 Million | -2.77 Million | -20.55 Million |
Earnings Per Share Basic | -3.63 | 1.16 | -3.26 | -0.32 | -2.39 |
Earnings Per Share Diluted | -3.63 | 1.16 | -3.26 | -0.32 | -2.39 |
Weighted Average Shares Outstanding | 14.23 Million | 14.23 Million | 11.65 Million | 8.68 Million | 8.6 Million |
Weighted Average Shares Outstanding (Diluted) | 14.23 Million | 14.23 Million | 11.65 Million | 8.68 Million | 8.6 Million |
Gross Margin | 0.05 | 0.43 | 0.10 | 0.63 | -0.12 |
EBIT Margin | -0.35 | 0.19 | -0.57 | 0.09 | -6.92 |
Profit Margin | -0.41 | 0.12 | -0.70 | -0.07 | -6.64 |
EBITDA | -44.01 Million | 26.01 Million | -30.8 Million | 3.46 Million | -15.75 Million |
Earnings Before Tax Margin | -0.40 | 0.13 | -0.68 | -0.04 | -6.92 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 16.78 Million | 16.78 Million | 125.26 Million | 46.49 Million | 46.49 Million | 16.14 Million |
Cost of Revenue | 8.69 Million | 8.69 Million | 118.74 Million | 47.4 Million | 47.4 Million | 11.96 Million |
Gross Profit | 8.09 Million | 8.09 Million | 6.52 Million | -915 Thousand | -915 Thousand | 4.17 Million |
Operating Expenses | 14.81 Million | 14.49 Million | 56.92 Million | 16.43 Million | 16.43 Million | 14.37 Million |
Selling, General and Administrative Expenses | 7.81 Million | 7.81 Million | - | 7.54 Million | 7.54 Million | 7.94 Million |
Research and Development Expenses | 6.99 Million | 6.99 Million | - | 6.3 Million | 6.3 Million | 6.66 Million |
Other Expenses | - | - | -3.66 Million | - | - | - |
Cost and Expenses | 23.51 Million | 23.19 Million | 175.67 Million | 63.84 Million | 63.84 Million | 26.34 Million |
Operating Income | -6.72 Million | -6.72 Million | -53.07 Million | -14.76 Million | -14.76 Million | -10.43 Million |
Interest Expense | - | - | 1.35 Million | - | - | - |
Income Tax Expense | 82 Thousand | 82 Thousand | -2.83 Million | 434.5 Thousand | 434.5 Thousand | 981.5 Thousand |
Earnings before Tax | -6.12 Million | -6.12 Million | -54.42 Million | -17.1 Million | -17.1 Million | -10.11 Million |
Net Income | -6.2 Million | -6.2 Million | -51.59 Million | -16.66 Million | -16.66 Million | -9.13 Million |
Earnings Per Share Basic | -0.44 | -0.44 | - | -1.18 | -1.18 | -0.64 |
Earnings Per Share Diluted | -0.44 | -0.44 | - | -1.17 | -1.17 | -0.64 |
Weighted Average Shares Outstanding | 14.23 Million | 14.27 Million | 14.21 Million | 14.18 Million | 14.18 Million | 14.23 Million |
Weighted Average Shares Outstanding (Diluted) | 14.23 Million | 14.27 Million | 14.23 Million | 14.23 Million | 14.23 Million | 14.23 Million |
Gross Margin | 0.48 | 0.48 | 0.05 | -0.02 | -0.02 | 0.26 |
EBIT Margin | -0.30 | -0.27 | - | -0.28 | -0.28 | -0.55 |
Profit Margin | -0.37 | -0.37 | -0.41 | -0.36 | -0.36 | -0.57 |
EBITDA | -5 Million | -4.6 Million | - | -13.1 Million | -13.1 Million | -8.82 Million |
Earnings Before Tax Margin | -0.40 | -0.40 | -0.42 | -0.32 | -0.32 | -0.65 |
ARAD
108230
COR
DRKTY
BRKHW
6579