Taiwan Microloops Corp. (6831.TWO)
TWD 83.0
(0.12%)
TWD 83.0
(0.12%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 1.64 Billion | 1.6 Billion | 1.52 Billion | 891.94 Million | 620.8 Million |
| Cost of Revenue | 1.25 Billion | 1.24 Billion | 1.24 Billion | 692.29 Million | 475.03 Million |
| Gross Profit | 383.48 Million | 362.85 Million | 279.22 Million | 199.64 Million | 145.76 Million |
| Operating Expenses | 274.47 Million | 252.69 Million | 240.76 Million | 120.44 Million | 13.11 Million |
| Selling, General and Administrative Expenses | 182.53 Million | 169.3 Million | 140.68 Million | 96.08 Million | 86.93 Million |
| Research and Development Expenses | 91.93 Million | 83.38 Million | 68.91 Million | 52.76 Million | 58.93 Million |
| Other Expenses | - | 9.06 Million | -5.08 Million | -13.3 Million | 13.11 Million |
| Cost and Expenses | 1.53 Billion | 1.49 Billion | 1.48 Billion | 812.74 Million | 13.11 Million |
| Operating Income | 109 Million | 122.48 Million | 33.56 Million | 66.6 Million | 13.11 Million |
| Interest Expense | 4.47 Million | 9.85 Million | 5.95 Million | 5.9 Million | 4.88 Million |
| Income Tax Expense | 30.66 Million | 23.08 Million | -17.9 Million | -5.87 Million | 1.4 Million |
| Earnings before Tax | 134.08 Million | 110.55 Million | 27.59 Million | 61.05 Million | 1.87 Million |
| Net Income | 103.42 Million | 87.46 Million | 45.5 Million | 66.93 Million | 470 Thousand |
| Earnings Per Share Basic | 1.90 | 1.85 | 1.03 | 1.72 | 0.02 |
| Earnings Per Share Diluted | 1.90 | 1.84 | 1.02 | 1.71 | 0.02 |
| Weighted Average Shares Outstanding | 54.32 Million | 47.35 Million | 44.38 Million | 38.9 Million | 27.72 Million |
| Weighted Average Shares Outstanding (Diluted) | 54.55 Million | 47.51 Million | 44.38 Million | 39 Million | 27.72 Million |
| Gross Margin | 0.23 | 0.23 | 0.18 | 0.22 | 0.23 |
| EBIT Margin | 0.13 | 0.12 | 0.07 | 0.12 | 0.02 |
| Profit Margin | 0.06 | 0.05 | 0.03 | 0.08 | 0.00 |
| EBITDA | 216.66 Million | 189.9 Million | 112.42 Million | 102.22 Million | 29.18 Million |
| Earnings Before Tax Margin | 0.07 | 0.08 | 0.02 | 0.07 | 0.02 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 486.07 Million | 486.07 Million | 434.98 Million | 1.64 Billion | 434.98 Million | 385.8 Million |
| Cost of Revenue | 373.35 Million | 373.35 Million | 326.8 Million | 1.25 Billion | 326.8 Million | 302.24 Million |
| Gross Profit | 112.72 Million | 112.72 Million | 108.18 Million | 383.48 Million | 108.18 Million | 83.55 Million |
| Operating Expenses | 84.96 Million | 71.23 Million | 66.74 Million | 275.7 Million | 66.74 Million | 62.01 Million |
| Selling, General and Administrative Expenses | 54.45 Million | 54.45 Million | 43.93 Million | - | 43.93 Million | 47.33 Million |
| Research and Development Expenses | 30.5 Million | 30.5 Million | 23.72 Million | - | 23.72 Million | 22.24 Million |
| Other Expenses | - | - | - | 16.97 Million | - | - |
| Cost and Expenses | 458.31 Million | 444.58 Million | 393.54 Million | 1.53 Billion | 393.54 Million | 364.25 Million |
| Operating Income | 27.76 Million | 27.76 Million | 40.52 Million | 137.32 Million | 40.52 Million | 13.97 Million |
| Interest Expense | - | - | - | 4.47 Million | - | - |
| Income Tax Expense | 11.13 Million | 11.13 Million | 10.57 Million | 30.66 Million | 10.57 Million | 4.75 Million |
| Earnings before Tax | 43.75 Million | 43.75 Million | 43.51 Million | 134.08 Million | 43.51 Million | 23.53 Million |
| Net Income | 32.61 Million | 32.61 Million | 32.93 Million | 103.42 Million | 32.93 Million | 18.77 Million |
| Earnings Per Share Basic | 0.57 | 0.57 | 0.61 | - | 0.61 | 0.35 |
| Earnings Per Share Diluted | 0.57 | 0.57 | 0.61 | - | 0.61 | 0.35 |
| Weighted Average Shares Outstanding | 56.87 Million | 56.87 Million | 54.07 Million | 54 Million | 54.07 Million | 53.94 Million |
| Weighted Average Shares Outstanding (Diluted) | 57.02 Million | 56.87 Million | 53.97 Million | 53.89 Million | 53.97 Million | 53.82 Million |
| Gross Margin | 0.23 | 0.23 | 0.25 | 0.23 | 0.25 | 0.22 |
| EBIT Margin | 0.09 | 0.11 | 0.12 | - | 0.12 | 0.06 |
| Profit Margin | 0.07 | 0.07 | 0.08 | 0.06 | 0.08 | 0.05 |
| EBITDA | 42 Million | 52.27 Million | 52.06 Million | - | 52.06 Million | 23.86 Million |
| Earnings Before Tax Margin | 0.06 | 0.06 | 0.09 | 0.08 | 0.09 | 0.04 |
HCBN
9584
ORNBV
200530
TVSMOTOR
6234