TWD 19.45
(-4.19%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 245.61 Million | 1.32 Billion | 1.92 Billion | 1.71 Billion | 113.96 Million |
Cost of Revenue | 276.72 Million | 676.85 Million | 861.05 Million | 761.01 Million | 89.3 Million |
Gross Profit | -31.1 Million | 649.67 Million | 1.06 Billion | 958.06 Million | 24.65 Million |
Operating Expenses | 230.27 Million | 305.61 Million | 268.98 Million | 161.21 Million | 70.21 Million |
Selling, General and Administrative Expenses | 147.29 Million | 197.05 Million | 186.77 Million | 118.63 Million | 46.25 Million |
Research and Development Expenses | 82.98 Million | 108.55 Million | 82.21 Million | 42.57 Million | 23.96 Million |
Other Expenses | - | 104.65 Million | -9.17 Million | -24.59 Million | - |
Cost and Expenses | 506.99 Million | 982.46 Million | 1.13 Billion | 922.23 Million | 159.52 Million |
Operating Income | -261.38 Million | 466.29 Million | 794.46 Million | 773.32 Million | -45.56 Million |
Interest Expense | 8.74 Million | 5.54 Million | 5.66 Million | 1.02 Million | 295 Thousand |
Income Tax Expense | -5.48 Million | 103.4 Million | 165.23 Million | 154.91 Million | -8.16 Million |
Earnings before Tax | -243.47 Million | 460.69 Million | 791.29 Million | 773.1 Million | -44.76 Million |
Net Income | -208.18 Million | 326 Million | 626.03 Million | 618.18 Million | -36.6 Million |
Earnings Per Share Basic | -6.83 | 10.81 | 20.77 | 22.78 | -1.43 |
Earnings Per Share Diluted | -6.83 | 10.55 | 19.71 | 21.37 | -1.43 |
Weighted Average Shares Outstanding | 30.49 Million | 30.15 Million | 30.13 Million | 27.13 Million | 25.66 Million |
Weighted Average Shares Outstanding (Diluted) | 30.49 Million | 30.88 Million | 31.75 Million | 28.93 Million | 25.66 Million |
Gross Margin | -0.13 | 0.49 | 0.55 | 0.56 | 0.22 |
EBIT Margin | -0.46 | 0.44 | 0.46 | 0.47 | -0.28 |
Profit Margin | -0.85 | 0.25 | 0.32 | 0.36 | -0.32 |
EBITDA | -114.05 Million | 577.44 Million | 879.48 Million | 806.14 Million | -30.29 Million |
Earnings Before Tax Margin | -1.06 | 0.35 | 0.41 | 0.45 | -0.40 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 46.18 Million | 46.18 Million | 53.66 Million | 245.61 Million | 53.66 Million | 69.14 Million |
Cost of Revenue | 60.74 Million | 60.74 Million | 64.43 Million | 276.72 Million | 64.43 Million | 73.92 Million |
Gross Profit | -14.56 Million | -14.56 Million | -10.77 Million | -31.1 Million | -10.77 Million | -4.78 Million |
Operating Expenses | 45.9 Million | 45.9 Million | 53.93 Million | 230.3 Million | 53.93 Million | 61.2 Million |
Selling, General and Administrative Expenses | 31.02 Million | 31.02 Million | 37.1 Million | - | 37.1 Million | 36.53 Million |
Research and Development Expenses | 14.87 Million | 14.87 Million | 16.82 Million | - | 16.82 Million | 24.67 Million |
Other Expenses | - | - | - | -6.04 Million | - | - |
Cost and Expenses | 106.65 Million | 106.65 Million | 118.36 Million | 507.02 Million | 118.36 Million | 135.13 Million |
Operating Income | -60.46 Million | -60.46 Million | -64.7 Million | -234.75 Million | -64.7 Million | -65.98 Million |
Interest Expense | - | - | - | 8.74 Million | - | - |
Income Tax Expense | - | - | 6.59 Million | -5.48 Million | 6.59 Million | 9.34 Million |
Earnings before Tax | -54.59 Million | -54.59 Million | -66.49 Million | -243.47 Million | -66.49 Million | -55.23 Million |
Net Income | -54.59 Million | -54.59 Million | -64.64 Million | -208.18 Million | -64.64 Million | -39.44 Million |
Earnings Per Share Basic | -1.78 | -1.78 | -2.12 | - | -2.12 | -1.30 |
Earnings Per Share Diluted | -1.78 | -1.78 | -2.12 | - | -2.12 | -1.30 |
Weighted Average Shares Outstanding | 30.73 Million | 30.73 Million | 30.49 Million | 30.49 Million | 30.49 Million | 30.43 Million |
Weighted Average Shares Outstanding (Diluted) | 30.73 Million | 30.73 Million | 30.5 Million | 30.49 Million | 30.5 Million | 30.45 Million |
Gross Margin | -0.32 | -0.32 | -0.20 | -0.13 | -0.20 | -0.07 |
EBIT Margin | -0.89 | -0.89 | -0.86 | - | -0.86 | -0.70 |
Profit Margin | -1.18 | -1.18 | -1.20 | -0.85 | -1.20 | -0.57 |
EBITDA | -41.32 Million | -41.32 Million | -46.04 Million | - | -46.04 Million | -48.33 Million |
Earnings Before Tax Margin | -1.31 | -1.31 | -1.21 | -0.96 | -1.21 | -0.95 |
1168
CBFC
AVXL
AMANAH
L
WGNR