Sinolink Worldwide Holdings Limited (1168.HK)
HKD 0.12
(-5.6%)
HKD 0.12
(-5.6%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 360.81 Million | 380.38 Million | 432.22 Million | 384.5 Million | 448.9 Million | 528.42 Million |
| Cost of Revenue | 151.92 Million | 153.48 Million | 163.41 Million | 155.26 Million | 183.14 Million | 255.33 Million |
| Gross Profit | 208.89 Million | 226.89 Million | 268.81 Million | 229.23 Million | 265.76 Million | 273.09 Million |
| Operating Expenses | 106.33 Million | 137.42 Million | 134.51 Million | 131.5 Million | 143.33 Million | 137.59 Million |
| Selling, General and Administrative Expenses | 116.02 Million | 137.42 Million | 134.51 Million | 115.87 Million | 131.73 Million | 136.88 Million |
| Research and Development Expenses | - | -0.05 | 1.25 | -0.30 | 0.16 | - |
| Other Expenses | - | -200 Million | -205.69 Million | 15.63 Million | 11.6 Million | -153.28 Million |
| Cost and Expenses | 360.81 Million | 290.91 Million | 297.92 Million | 286.77 Million | 326.47 Million | 392.93 Million |
| Operating Income | -493.59 Million | -87.55 Million | -89.63 Million | -399.16 Million | -205.5 Million | -64.48 Million |
| Interest Expense | 87.14 Million | 46 Million | 19.48 Million | 31.57 Million | 34.77 Million | 25.16 Million |
| Income Tax Expense | -20.93 Million | 39.08 Million | 110.93 Million | 62.88 Million | 69.18 Million | 85.96 Million |
| Earnings before Tax | -306.35 Million | -80.69 Million | 356.24 Million | -359.23 Million | -209.99 Million | -137.2 Million |
| Net Income | -278.24 Million | -119.77 Million | 190.71 Million | -422.11 Million | -279.18 Million | -267.72 Million |
| Earnings Per Share Basic | -0.04 | -0.02 | 0.03 | -0.10 | -0.06 | -0.06 |
| Earnings Per Share Diluted | -0.04 | -0.02 | 0.03 | -0.10 | -0.06 | -0.06 |
| Weighted Average Shares Outstanding | 6.37 Billion | 6.37 Billion | 5.71 Billion | 4.4 Billion | 4.4 Billion | 4.4 Billion |
| Weighted Average Shares Outstanding (Diluted) | 6.37 Billion | 6.37 Billion | 5.71 Billion | 4.4 Billion | 4.4 Billion | 4.4 Billion |
| Gross Margin | 0.58 | 0.60 | 0.62 | 0.60 | 0.59 | 0.52 |
| EBIT Margin | -0.54 | -0.16 | -0.13 | -0.95 | -0.33 | -0.02 |
| Profit Margin | -0.77 | -0.31 | 0.44 | -1.10 | -0.62 | -0.51 |
| EBITDA | -195.76 Million | -7.76 Million | 187.77 Million | -293.88 Million | -119.23 Million | -58.98 Million |
| Earnings Before Tax Margin | -1.37 | -0.23 | -0.21 | -1.04 | -0.46 | -0.12 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 51.68 Million | 51.68 Million | 366.99 Million | 181.04 Million | 117.48 Million | 185.94 Million |
| Cost of Revenue | 67.27 Million | - | 151.92 Million | 78.71 Million | - | 73.2 Million |
| Gross Profit | -15.59 Million | 51.68 Million | 215.07 Million | 102.33 Million | 117.48 Million | 112.73 Million |
| Operating Expenses | 28 Million | 28 Million | 106.33 Million | 105.83 Million | 105.83 Million | 243.73 Million |
| Selling, General and Administrative Expenses | 28 Million | 28 Million | - | 28.6 Million | 28.6 Million | 29.41 Million |
| Research and Development Expenses | - | - | - | 38.11 Million | - | 40.09 Million |
| Other Expenses | -56.01 Million | - | -106.33 Million | -0.25 | - | -1.56 |
| Cost and Expenses | 28 Million | 28 Million | 258.25 Million | 154.81 Million | 105.83 Million | 141.91 Million |
| Operating Income | 23.67 Million | 23.67 Million | 108.74 Million | 26.23 Million | -54.33 Million | 44.03 Million |
| Interest Expense | - | - | 87.14 Million | 63.24 Million | - | 32.86 Million |
| Income Tax Expense | 4.52 Million | 4.52 Million | -20.93 Million | 17.59 Million | 8.79 Million | -38.53 Million |
| Earnings before Tax | -71.03 Million | -71.03 Million | -467.9 Million | -45.65 Million | 5.78 Million | -290.28 Million |
| Net Income | -75.25 Million | -75.25 Million | -278.24 Million | -18.65 Million | -9.32 Million | -259.58 Million |
| Earnings Per Share Basic | -0.01 | -0.01 | - | -0.00 | -0.00 | -0.04 |
| Earnings Per Share Diluted | -0.01 | -0.01 | - | -0.00 | -0.00 | -0.04 |
| Weighted Average Shares Outstanding | 6.37 Billion | 6.37 Billion | 6.37 Billion | 6.37 Billion | 6.21 Billion | 6.37 Billion |
| Weighted Average Shares Outstanding (Diluted) | 6.37 Billion | 6.37 Billion | 6.37 Billion | 6.37 Billion | 6.37 Billion | 6.37 Billion |
| Gross Margin | -0.30 | 1.00 | 0.59 | 0.57 | 1.00 | 0.61 |
| EBIT Margin | 1.28 | 0.46 | - | 0.20 | 0.46 | 0.31 |
| Profit Margin | -1.46 | -1.46 | -0.76 | -0.10 | -0.08 | -1.40 |
| EBITDA | 66.34 Million | 23.98 Million | - | 36.36 Million | 53.8 Million | 57.35 Million |
| Earnings Before Tax Margin | 0.46 | 0.46 | 0.30 | 0.14 | -0.46 | 0.24 |
CBFC
AVXL
WML
L
WGNR
6797