Mars Semiconductor Corp. (6708.TWO)
TWD 43.2
(-1.71%)
TWD 43.2
(-1.71%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 195.41 Million | 314.16 Million | 336.07 Million | 234.92 Million | 223.02 Million |
| Cost of Revenue | 95.39 Million | 147.73 Million | 147.4 Million | 98.95 Million | 91.06 Million |
| Gross Profit | 100.02 Million | 166.43 Million | 188.66 Million | 135.97 Million | 131.96 Million |
| Operating Expenses | 135.15 Million | 149.97 Million | 146.58 Million | 117.06 Million | 119.58 Million |
| Selling, General and Administrative Expenses | 36.12 Million | 37.04 Million | 29.88 Million | 26.54 Million | 26.21 Million |
| Research and Development Expenses | 99.03 Million | 112.93 Million | 116.7 Million | 90.51 Million | 93.37 Million |
| Other Expenses | - | 22.51 Million | -3.35 Million | -8.08 Million | - |
| Cost and Expenses | 230.55 Million | 297.7 Million | 293.99 Million | 216.01 Million | 210.64 Million |
| Operating Income | -35.13 Million | 41.63 Million | 39.21 Million | 12.96 Million | 12.37 Million |
| Interest Expense | 425 Thousand | 1.1 Million | 1.15 Million | 905 Thousand | 1.04 Million |
| Income Tax Expense | 322 Thousand | 7.03 Million | 4.94 Million | 2.29 Million | 2.92 Million |
| Earnings before Tax | -29.59 Million | 40.52 Million | 38.06 Million | 12.05 Million | 10.47 Million |
| Net Income | -29.91 Million | 33.48 Million | 33.11 Million | 9.75 Million | 7.54 Million |
| Earnings Per Share Basic | -1.03 | 1.31 | 1.29 | 0.38 | 0.30 |
| Earnings Per Share Diluted | -1.03 | 1.30 | 1.29 | 0.38 | 0.30 |
| Weighted Average Shares Outstanding | 29 Million | 25.64 Million | 25.67 Million | 25.59 Million | 25.55 Million |
| Weighted Average Shares Outstanding (Diluted) | 29 Million | 25.7 Million | 25.67 Million | 25.63 Million | 25.68 Million |
| Gross Margin | 0.51 | 0.53 | 0.56 | 0.58 | 0.59 |
| EBIT Margin | -0.11 | 0.17 | 0.15 | 0.11 | 0.09 |
| Profit Margin | -0.15 | 0.11 | 0.10 | 0.04 | 0.03 |
| EBITDA | -21.89 Million | 54.26 Million | 51.92 Million | 26.52 Million | 20.49 Million |
| Earnings Before Tax Margin | -0.18 | 0.13 | 0.12 | 0.06 | 0.06 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 59.02 Million | 31.6 Million | 195.41 Million | 50.6 Million | 61.05 Million | 49.6 Million |
| Cost of Revenue | 27.58 Million | 14.91 Million | 95.39 Million | 23.96 Million | 31.87 Million | 24.65 Million |
| Gross Profit | 31.43 Million | 16.68 Million | 100.02 Million | 26.64 Million | 29.18 Million | 24.95 Million |
| Operating Expenses | 32.18 Million | 32.22 Million | 131.78 Million | 31.73 Million | 32.85 Million | 32.61 Million |
| Selling, General and Administrative Expenses | 8.18 Million | 8.16 Million | - | 8.31 Million | 8.09 Million | 8.06 Million |
| Research and Development Expenses | 23.99 Million | 24.05 Million | - | 23.42 Million | 24.76 Million | 24.55 Million |
| Other Expenses | 2.03 Million | 6.46 Million | -1.6 Million | -7.44 Million | 3.46 Million | 4.05 Million |
| Cost and Expenses | 59.76 Million | 47.14 Million | 227.18 Million | 55.69 Million | 64.72 Million | 57.26 Million |
| Operating Income | 3.29 Million | -7.22 Million | -25.79 Million | -10.44 Million | 1.49 Million | -1.69 Million |
| Interest Expense | 58 Thousand | 64 Thousand | 425 Thousand | 71 Thousand | 87 Thousand | 104 Thousand |
| Income Tax Expense | - | - | 322 Thousand | 214 Thousand | - | 108 Thousand |
| Earnings before Tax | 6.32 Million | -7.29 Million | -29.59 Million | -12.22 Million | -254 Thousand | -1.79 Million |
| Net Income | 6.32 Million | -7.29 Million | -29.91 Million | -12.43 Million | -254 Thousand | -1.9 Million |
| Earnings Per Share Basic | 0.22 | -0.25 | - | -0.43 | -0.01 | -0.07 |
| Earnings Per Share Diluted | 0.22 | -0.25 | - | -0.43 | -0.01 | -0.07 |
| Weighted Average Shares Outstanding | 28.73 Million | 29.16 Million | 29 Million | 29.08 Million | 25.4 Million | 27.22 Million |
| Weighted Average Shares Outstanding (Diluted) | 28.73 Million | 29.16 Million | 29 Million | 29.08 Million | 25.4 Million | 27.22 Million |
| Gross Margin | 0.53 | 0.53 | 0.51 | 0.53 | 0.48 | 0.50 |
| EBIT Margin | 0.08 | -0.18 | - | -0.18 | 0.05 | 0.01 |
| Profit Margin | 0.11 | -0.23 | -0.15 | -0.25 | -0.00 | -0.04 |
| EBITDA | 4.83 Million | -5.71 Million | - | -8.89 Million | 3.2 Million | 305 Thousand |
| Earnings Before Tax Margin | 0.06 | -0.23 | -0.13 | -0.21 | 0.02 | -0.03 |
6926
2898
688013
0598
002819
4741