Inergy Technology Inc. (6693.TWO)
TWD 84.4
(2.68%)
TWD 84.4
(2.68%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 960.37 Million | 1.33 Billion | 1.21 Billion | 860.44 Million | 750.59 Million |
| Cost of Revenue | 783.35 Million | 1.03 Billion | 888.68 Million | 678.15 Million | 614.09 Million |
| Gross Profit | 177.01 Million | 304.26 Million | 323.71 Million | 182.28 Million | 136.5 Million |
| Operating Expenses | 156.31 Million | 190.09 Million | 171.49 Million | 145.21 Million | 123.08 Million |
| Selling, General and Administrative Expenses | 78.31 Million | 100.16 Million | 95.04 Million | 66.61 Million | 58.94 Million |
| Research and Development Expenses | 77.99 Million | 89.92 Million | 76.45 Million | 78.6 Million | 64.14 Million |
| Other Expenses | - | 52.17 Million | -8.89 Million | -8.19 Million | - |
| Cost and Expenses | 939.67 Million | 1.22 Billion | 1.06 Billion | 823.37 Million | 737.17 Million |
| Operating Income | 20.7 Million | 169.94 Million | 143.95 Million | 29.3 Million | 13.41 Million |
| Interest Expense | 4.03 Million | 3.78 Million | 4.8 Million | 2.15 Million | 1.77 Million |
| Income Tax Expense | 7.69 Million | 30.31 Million | 21.12 Million | - | -255 Thousand |
| Earnings before Tax | 23.99 Million | 142.01 Million | 139.2 Million | 29.26 Million | 13.15 Million |
| Net Income | 16.3 Million | 111.69 Million | 118.08 Million | 29.26 Million | 13.4 Million |
| Earnings Per Share Basic | 0.36 | 2.48 | 2.91 | 0.72 | 0.33 |
| Earnings Per Share Diluted | 0.36 | 2.48 | 2.87 | 0.72 | 0.33 |
| Weighted Average Shares Outstanding | 45.72 Million | 44.96 Million | 40.64 Million | 40.64 Million | 40.64 Million |
| Weighted Average Shares Outstanding (Diluted) | 45.75 Million | 45.08 Million | 41.07 Million | 40.78 Million | 40.66 Million |
| Gross Margin | 0.18 | 0.23 | 0.27 | 0.21 | 0.18 |
| EBIT Margin | 0.07 | 0.15 | 0.14 | 0.06 | 0.05 |
| Profit Margin | 0.02 | 0.08 | 0.10 | 0.03 | 0.02 |
| EBITDA | 63.69 Million | 201.48 Million | 168.63 Million | 52.4 Million | 34.41 Million |
| Earnings Before Tax Margin | 0.02 | 0.13 | 0.12 | 0.03 | 0.02 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 247.6 Million | 244.63 Million | 226.81 Million | 960.37 Million | 245.32 Million | 251.41 Million |
| Cost of Revenue | 156.25 Million | 177.37 Million | 171.88 Million | 783.35 Million | 197.17 Million | 227.29 Million |
| Gross Profit | 91.35 Million | 67.26 Million | 54.93 Million | 177.01 Million | 48.14 Million | 24.11 Million |
| Operating Expenses | 50.42 Million | 49.26 Million | 47.06 Million | 180.45 Million | 46.9 Million | 44.31 Million |
| Selling, General and Administrative Expenses | 27.83 Million | 27.12 Million | 26.87 Million | - | 26.53 Million | 25.39 Million |
| Research and Development Expenses | 22.58 Million | 22.14 Million | 20.19 Million | - | 20.36 Million | 18.92 Million |
| Other Expenses | 11.67 Million | 33.73 Million | -36.33 Million | -3.39 Million | 24.06 Million | 12.38 Million |
| Cost and Expenses | 206.67 Million | 226.63 Million | 218.94 Million | 963.81 Million | 244.07 Million | 271.61 Million |
| Operating Income | 58.33 Million | 56.08 Million | -23.48 Million | 3.89 Million | 27.08 Million | -4.92 Million |
| Interest Expense | 1.21 Million | 1.09 Million | 1 Million | 4.03 Million | 1.01 Million | 1.02 Million |
| Income Tax Expense | 11.15 Million | 10.99 Million | -2.25 Million | 7.69 Million | 5.49 Million | 3.08 Million |
| Earnings before Tax | 57.12 Million | 54.98 Million | -21.94 Million | 23.99 Million | 26.48 Million | 12.56 Million |
| Net Income | 45.96 Million | 43.98 Million | -19.68 Million | 16.3 Million | 20.98 Million | 9.48 Million |
| Earnings Per Share Basic | 1.01 | 0.96 | -0.43 | - | 0.46 | 0.21 |
| Earnings Per Share Diluted | 1.01 | 0.96 | -0.43 | - | 0.46 | 0.21 |
| Weighted Average Shares Outstanding | 45.51 Million | 45.72 Million | 45.72 Million | 45.72 Million | 45.62 Million | 45.18 Million |
| Weighted Average Shares Outstanding (Diluted) | 45.51 Million | 45.77 Million | 45.76 Million | 45.75 Million | 45.62 Million | 45.18 Million |
| Gross Margin | 0.37 | 0.27 | 0.24 | 0.18 | 0.20 | 0.10 |
| EBIT Margin | 0.27 | 0.27 | -0.06 | - | 0.15 | 0.01 |
| Profit Margin | 0.19 | 0.18 | -0.09 | 0.02 | 0.09 | 0.04 |
| EBITDA | 67.66 Million | 65.32 Million | -14.23 Million | - | 36.32 Million | 3.7 Million |
| Earnings Before Tax Margin | 0.24 | 0.23 | -0.10 | 0.00 | 0.11 | -0.02 |
PANHF
ANE
ANN
4431
PARAUCO
ORC