TWD 35.7
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 518.88 Million | 460.17 Million | 356.76 Million | 249.81 Million | 470.51 Million |
Cost of Revenue | 415.73 Million | 354.61 Million | 286.25 Million | 202.69 Million | 326.81 Million |
Gross Profit | 103.14 Million | 105.56 Million | 70.5 Million | 47.11 Million | 143.69 Million |
Operating Expenses | 103.14 Million | 74.24 Million | 60.19 Million | 58.32 Million | 79.31 Million |
Selling, General and Administrative Expenses | 70.12 Million | 65.37 Million | 50.97 Million | 48.26 Million | 71.83 Million |
Research and Development Expenses | 8.02 Million | 8.87 Million | 9.21 Million | 10.05 Million | 7.47 Million |
Other Expenses | - | 6.84 Million | -4.72 Million | -4.72 Million | - |
Cost and Expenses | 493.89 Million | 428.86 Million | 346.44 Million | 261.02 Million | 406.12 Million |
Operating Income | 34.11 Million | 38.7 Million | 5.75 Million | -15.15 Million | 64.38 Million |
Interest Expense | 6.23 Million | 4.82 Million | 3.6 Million | 3.11 Million | 3.27 Million |
Income Tax Expense | 5.95 Million | 6.87 Million | 266 Thousand | -3.66 Million | 9.27 Million |
Earnings before Tax | 27.56 Million | 31.39 Million | 1 Million | -19.12 Million | 63.58 Million |
Net Income | 21.6 Million | 24.52 Million | 736 Thousand | -15.46 Million | 54.3 Million |
Earnings Per Share Basic | 1.17 | 1.33 | 0.04 | -0.84 | 3.08 |
Earnings Per Share Diluted | 1.17 | 1.33 | 0.04 | -0.84 | 3.06 |
Weighted Average Shares Outstanding | 18.45 Million | 18.45 Million | 18.45 Million | 18.45 Million | 17.64 Million |
Weighted Average Shares Outstanding (Diluted) | 18.48 Million | 18.49 Million | 18.45 Million | 18.45 Million | 17.77 Million |
Gross Margin | 0.20 | 0.23 | 0.20 | 0.19 | 0.31 |
EBIT Margin | 0.09 | 0.11 | 0.04 | -0.02 | 0.16 |
Profit Margin | 0.04 | 0.05 | 0.00 | -0.06 | 0.12 |
EBITDA | 44.8 Million | 49.47 Million | 16 Million | -5.53 Million | 73.19 Million |
Earnings Before Tax Margin | 0.07 | 0.08 | 0.02 | -0.06 | 0.14 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 159.77 Million | 64.72 Million | 249.64 Million | 518.88 Million | 128.49 Million | 98.99 Million |
Cost of Revenue | 148.22 Million | 59.94 Million | 197.07 Million | 415.73 Million | 99.05 Million | 82.65 Million |
Gross Profit | 11.55 Million | 4.77 Million | 52.56 Million | 103.14 Million | 29.43 Million | 16.33 Million |
Operating Expenses | 17.8 Million | 20.82 Million | 25.42 Million | 78.15 Million | 19.07 Million | 16.39 Million |
Selling, General and Administrative Expenses | 15.53 Million | 18.66 Million | 23.41 Million | - | 17.15 Million | 14.24 Million |
Research and Development Expenses | 2.27 Million | 2.16 Million | 2.01 Million | - | 1.92 Million | 2.15 Million |
Other Expenses | 1.81 Million | 4.92 Million | -5.75 Million | 2.13 Million | 5.68 Million | 3.61 Million |
Cost and Expenses | 166.03 Million | 80.76 Million | 222.5 Million | 493.89 Million | 118.13 Million | 99.05 Million |
Operating Income | -6.25 Million | -10 Million | 22.85 Million | 34.11 Million | 17.32 Million | 5.88 Million |
Interest Expense | 1.42 Million | 1.75 Million | 1.64 Million | 6.23 Million | 1.44 Million | 1.7 Million |
Income Tax Expense | -1.04 Million | -2.28 Million | 4.52 Million | 5.95 Million | 3.17 Million | 928 Thousand |
Earnings before Tax | -4.73 Million | -11.44 Million | 20.89 Million | 27.56 Million | 15.87 Million | 4.17 Million |
Net Income | -3.69 Million | -9.15 Million | 16.36 Million | 21.6 Million | 12.7 Million | 3.24 Million |
Earnings Per Share Basic | -0.18 | -0.49 | 0.89 | - | 0.69 | 0.18 |
Earnings Per Share Diluted | -0.18 | -0.49 | 0.88 | - | 0.69 | 0.18 |
Weighted Average Shares Outstanding | 20.88 Million | 18.53 Million | 18.45 Million | 18.45 Million | 18.33 Million | 18.47 Million |
Weighted Average Shares Outstanding (Diluted) | 20.88 Million | 18.53 Million | 18.49 Million | 18.48 Million | 18.33 Million | 18.47 Million |
Gross Margin | 0.07 | 0.07 | 0.21 | 0.20 | 0.23 | 0.16 |
EBIT Margin | -0.02 | -0.11 | 0.10 | - | 0.16 | 0.09 |
Profit Margin | -0.02 | -0.14 | 0.07 | 0.04 | 0.10 | 0.03 |
EBITDA | -3.67 Million | -7.37 Million | 25.49 Million | - | 19.99 Million | 8.55 Million |
Earnings Before Tax Margin | -0.04 | -0.15 | 0.09 | 0.07 | 0.13 | 0.06 |
GMGMF
BIIO
5334
JCTCF
ALRFG
FMBN