Promate Solutions Corporation (6577.TWO)
TWD 85.0
(3.66%)
TWD 85.0
(3.66%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 2.52 Billion | 1.88 Billion | 1.74 Billion | 1.77 Billion | 1.87 Billion |
| Cost of Revenue | 1.88 Billion | 1.42 Billion | 1.32 Billion | 1.27 Billion | 1.34 Billion |
| Gross Profit | 640.73 Million | 461.52 Million | 425.58 Million | 493.12 Million | 531.48 Million |
| Operating Expenses | 339.93 Million | 268.26 Million | 230.16 Million | 220.77 Million | 270.72 Million |
| Selling, General and Administrative Expenses | 258.32 Million | 193.94 Million | 162.04 Million | 153.3 Million | 188.48 Million |
| Research and Development Expenses | 81.61 Million | 74.32 Million | 68.11 Million | 67.46 Million | 82.24 Million |
| Other Expenses | - | 46.46 Million | -5.27 Million | -17.91 Million | - |
| Cost and Expenses | 2.22 Billion | 1.69 Billion | 1.55 Billion | 1.49 Billion | 1.61 Billion |
| Operating Income | 300.8 Million | 244.11 Million | 191.82 Million | 258.25 Million | 260.75 Million |
| Interest Expense | 1.53 Million | 877 Thousand | 1.74 Million | 2.06 Million | 2.43 Million |
| Income Tax Expense | 66.42 Million | 49.78 Million | 33.55 Million | 46.75 Million | 50.34 Million |
| Earnings before Tax | 338.31 Million | 243.92 Million | 195.82 Million | 249.82 Million | 256.98 Million |
| Net Income | 271.88 Million | 194.14 Million | 162.27 Million | 203.07 Million | 206.64 Million |
| Earnings Per Share Basic | 4.44 | 5.08 | 4.24 | 5.31 | 3.44 |
| Earnings Per Share Diluted | 7.04 | 5.02 | 4.21 | 5.25 | 3.41 |
| Weighted Average Shares Outstanding | 61.23 Million | 38.25 Million | 38.25 Million | 38.25 Million | 60.64 Million |
| Weighted Average Shares Outstanding (Diluted) | 38.6 Million | 38.65 Million | 38.57 Million | 38.64 Million | 60.67 Million |
| Gross Margin | 0.25 | 0.24 | 0.24 | 0.28 | 0.28 |
| EBIT Margin | 0.15 | 0.15 | 0.13 | 0.17 | 0.15 |
| Profit Margin | 0.11 | 0.10 | 0.09 | 0.11 | 0.11 |
| EBITDA | 378.41 Million | 280.78 Million | 229.4 Million | 297.93 Million | 279.27 Million |
| Earnings Before Tax Margin | 0.12 | 0.13 | 0.11 | 0.15 | 0.14 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 577.66 Million | 521.52 Million | 557.21 Million | 2.52 Billion | 787.49 Million | 706.25 Million |
| Cost of Revenue | 399.09 Million | 368.5 Million | 391.11 Million | 1.88 Billion | 592.58 Million | 554.89 Million |
| Gross Profit | 178.56 Million | 153.02 Million | 166.09 Million | 640.73 Million | 194.91 Million | 151.35 Million |
| Operating Expenses | 73.89 Million | 77.06 Million | 68.1 Million | 339.94 Million | 109.13 Million | 97.4 Million |
| Selling, General and Administrative Expenses | 51.62 Million | 54.95 Million | 51.16 Million | - | 86.29 Million | 75.91 Million |
| Research and Development Expenses | 22.27 Million | 22.1 Million | 16.93 Million | - | 22.84 Million | 21.49 Million |
| Other Expenses | 6 Million | 1.37 Million | -32.57 Million | 23.01 Million | 29.25 Million | 22.88 Million |
| Cost and Expenses | 472.99 Million | 445.56 Million | 459.21 Million | 2.22 Billion | 701.72 Million | 652.3 Million |
| Operating Income | 136.43 Million | 106.6 Million | 68.46 Million | 339.83 Million | 117.49 Million | 82.53 Million |
| Interest Expense | 590 Thousand | 542 Thousand | 569 Thousand | 1.53 Million | 601 Thousand | 182 Thousand |
| Income Tax Expense | 24.49 Million | 22.49 Million | 13.7 Million | 66.42 Million | 22.3 Million | 17.03 Million |
| Earnings before Tax | 135.84 Million | 106.06 Million | 67.89 Million | 338.31 Million | 116.89 Million | 82.35 Million |
| Net Income | 111.35 Million | 83.56 Million | 54.19 Million | 271.88 Million | 94.59 Million | 65.31 Million |
| Earnings Per Share Basic | 1.16 | 2.18 | 1.42 | - | 2.47 | 1.71 |
| Earnings Per Share Diluted | 1.16 | 2.17 | 1.41 | - | 2.46 | 1.70 |
| Weighted Average Shares Outstanding | 61.23 Million | 38.33 Million | 38.29 Million | 38.25 Million | 38.29 Million | 38.19 Million |
| Weighted Average Shares Outstanding (Diluted) | 61.23 Million | 38.51 Million | 38.55 Million | 38.6 Million | 38.45 Million | 38.42 Million |
| Gross Margin | 0.31 | 0.29 | 0.30 | 0.25 | 0.25 | 0.21 |
| EBIT Margin | 0.25 | 0.22 | 0.14 | - | 0.16 | 0.13 |
| Profit Margin | 0.19 | 0.16 | 0.10 | 0.11 | 0.12 | 0.09 |
| EBITDA | 146.07 Million | 116.16 Million | 78.19 Million | - | 127.25 Million | 92.14 Million |
| Earnings Before Tax Margin | 0.24 | 0.20 | 0.12 | 0.13 | 0.15 | 0.12 |
6469
0JBD
0376
8038
1234
RC