TWD 20.05
(-9.89%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 465.31 Million | 719.56 Million | 600.81 Million | 423.46 Million | 449.03 Million |
Cost of Revenue | 313.73 Million | 411.86 Million | 382.96 Million | 308.62 Million | 344.52 Million |
Gross Profit | 151.57 Million | 307.69 Million | 217.85 Million | 114.83 Million | 104.51 Million |
Operating Expenses | 143.09 Million | 149.08 Million | 123.96 Million | 108.88 Million | 102.71 Million |
Selling, General and Administrative Expenses | 107.73 Million | 112.7 Million | 93.84 Million | 83.68 Million | 80.35 Million |
Research and Development Expenses | 35.35 Million | 36.37 Million | 30.11 Million | 25.19 Million | 22.36 Million |
Other Expenses | - | 24.44 Million | 10.58 Million | -4.77 Million | - |
Cost and Expenses | 456.82 Million | 560.95 Million | 506.93 Million | 417.51 Million | 447.24 Million |
Operating Income | 8.48 Million | 183.44 Million | 104.71 Million | 1.52 Million | 1.79 Million |
Interest Expense | 1.31 Million | 595 Thousand | 243 Thousand | 240 Thousand | 365 Thousand |
Income Tax Expense | -1.63 Million | 27.88 Million | 14.99 Million | 7000.00 | 930 Thousand |
Earnings before Tax | 12.66 Million | 180.9 Million | 104.46 Million | 1.28 Million | 1.78 Million |
Net Income | 14.29 Million | 153.02 Million | 89.47 Million | 1.27 Million | 857 Thousand |
Earnings Per Share Basic | 0.29 | 3.06 | 1.79 | 0.03 | 0.02 |
Earnings Per Share Diluted | 0.29 | 3.04 | 1.79 | 0.03 | 0.02 |
Weighted Average Shares Outstanding | 50 Million | 50 Million | 50 Million | 42.63 Million | 50 Million |
Weighted Average Shares Outstanding (Diluted) | 50.06 Million | 50.31 Million | 50.11 Million | 42.63 Million | 50.04 Million |
Gross Margin | 0.33 | 0.43 | 0.36 | 0.27 | 0.23 |
EBIT Margin | 0.13 | 0.31 | 0.25 | 0.12 | 0.13 |
Profit Margin | 0.03 | 0.21 | 0.15 | 0.00 | 0.00 |
EBITDA | 59.13 Million | 225.24 Million | 149.29 Million | 50.41 Million | 58.34 Million |
Earnings Before Tax Margin | 0.02 | 0.25 | 0.17 | 0.00 | 0.00 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 101.28 Million | 110.58 Million | 118.01 Million | 465.31 Million | 113.92 Million | 105.68 Million |
Cost of Revenue | 67.58 Million | 76.87 Million | 78.04 Million | 313.73 Million | 78.75 Million | 73.25 Million |
Gross Profit | 33.69 Million | 33.71 Million | 39.96 Million | 151.57 Million | 35.17 Million | 32.42 Million |
Operating Expenses | 38.69 Million | 37.95 Million | 39.28 Million | 144.77 Million | 36.39 Million | 35.33 Million |
Selling, General and Administrative Expenses | 28.94 Million | 28.28 Million | 29.56 Million | - | 27.57 Million | 26.52 Million |
Research and Development Expenses | 9.75 Million | 9.67 Million | 9.72 Million | - | 8.81 Million | 8.8 Million |
Other Expenses | 1.17 Million | 18.96 Million | -3.1 Million | 4.76 Million | 4.87 Million | 5.14 Million |
Cost and Expenses | 106.28 Million | 114.82 Million | 117.33 Million | 458.51 Million | 115.14 Million | 108.59 Million |
Operating Income | -3.61 Million | 14.77 Million | -2.23 Million | 12.29 Million | 3.74 Million | 2.57 Million |
Interest Expense | 522 Thousand | 484 Thousand | 595 Thousand | 1.31 Million | 514 Thousand | 110 Thousand |
Income Tax Expense | -494 Thousand | 1.47 Million | -1.75 Million | -1.63 Million | 528 Thousand | -2.06 Million |
Earnings before Tax | -4.14 Million | 14.29 Million | -1.14 Million | 12.66 Million | 3.23 Million | 2.46 Million |
Net Income | -3.64 Million | 12.81 Million | 607 Thousand | 14.29 Million | 2.7 Million | 4.52 Million |
Earnings Per Share Basic | -0.07 | 0.26 | 0.01 | - | 0.05 | 0.09 |
Earnings Per Share Diluted | -0.07 | 0.26 | 0.01 | - | 0.05 | 0.09 |
Weighted Average Shares Outstanding | 52.1 Million | 49.3 Million | 52.06 Million | 50 Million | 54.12 Million | 50.27 Million |
Weighted Average Shares Outstanding (Diluted) | 52.1 Million | 49.3 Million | 52.09 Million | 50.06 Million | 54.12 Million | 50.27 Million |
Gross Margin | 0.33 | 0.30 | 0.34 | 0.33 | 0.31 | 0.31 |
EBIT Margin | 0.08 | 0.24 | 0.08 | - | 0.14 | 0.13 |
Profit Margin | -0.04 | 0.12 | 0.01 | 0.03 | 0.02 | 0.04 |
EBITDA | 8.6 Million | 26.47 Million | 9.49 Million | - | 15.76 Million | 13.51 Million |
Earnings Before Tax Margin | -0.04 | 0.13 | -0.02 | 0.03 | 0.03 | 0.02 |
LICY
9610
7547
0I0H
328130
FMK