TWD 51.9
(0.78%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 5.31 Billion | 2.45 Billion | 1.79 Billion | 1.83 Billion | 1.92 Billion | 2 Billion |
Cost of Revenue | 4.71 Billion | 2.24 Billion | 1.66 Billion | 1.74 Billion | 1.8 Billion | 1.94 Billion |
Gross Profit | 596.89 Million | 215.88 Million | 126.47 Million | 87.06 Million | 125.85 Million | 61.84 Million |
Operating Expenses | 600.53 Million | 80.6 Million | 63.95 Million | 55.32 Million | 80.62 Million | 56.5 Million |
Selling, General and Administrative Expenses | 131.67 Million | 80.6 Million | 63.95 Million | 55.32 Million | 80.62 Million | 56.5 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 3.63 Million | 24.61 Million | 2.87 Million | 2.53 Million | - | - |
Cost and Expenses | 4.84 Billion | 2.32 Billion | 1.73 Billion | 1.8 Billion | 1.88 Billion | 2 Billion |
Operating Income | 465.22 Million | 135.28 Million | 62.52 Million | 31.74 Million | 45.23 Million | 5.34 Million |
Interest Expense | 5.35 Million | 2.15 Million | 405 Thousand | 2.05 Million | 4.99 Million | 6.93 Million |
Income Tax Expense | 94.27 Million | 29.88 Million | 9.11 Million | 17.37 Million | 19.29 Million | 10.94 Million |
Earnings before Tax | 484.98 Million | 160.65 Million | 66.02 Million | 33.41 Million | 187.39 Million | 24.63 Million |
Net Income | 390.7 Million | 129.01 Million | 55.73 Million | 16.04 Million | 167.98 Million | 13.81 Million |
Earnings Per Share Basic | 5.00 | 1.73 | 0.75 | 0.22 | 2.15 | 0.19 |
Earnings Per Share Diluted | 4.95 | 1.72 | 0.74 | 0.21 | 2.12 | 0.19 |
Weighted Average Shares Outstanding | 78.09 Million | 74.37 Million | 74.37 Million | 74.37 Million | 78.09 Million | 74.37 Million |
Weighted Average Shares Outstanding (Diluted) | 78.97 Million | 75.21 Million | 74.89 Million | 74.94 Million | 79.42 Million | 74.67 Million |
Gross Margin | 0.11 | 0.09 | 0.07 | 0.05 | 0.07 | 0.03 |
EBIT Margin | 0.09 | 0.06 | 0.04 | 0.02 | 0.03 | 0.00 |
Profit Margin | 0.07 | 0.05 | 0.03 | 0.01 | 0.09 | 0.01 |
EBITDA | 475.3 Million | 145.13 Million | 72.02 Million | 40.62 Million | 53.64 Million | 30.63 Million |
Earnings Before Tax Margin | 0.09 | 0.06 | 0.03 | 0.02 | 0.02 | 0.00 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.03 Billion | 990.09 Million | 5.31 Billion | 1.65 Billion | 1.36 Billion | 1.28 Billion |
Cost of Revenue | 873.14 Million | 889.77 Million | 4.71 Billion | 1.42 Billion | 1.21 Billion | 1.16 Billion |
Gross Profit | 159.09 Million | 100.31 Million | 596.89 Million | 230.24 Million | 153.03 Million | 124.47 Million |
Operating Expenses | 31.62 Million | 22.59 Million | 131.67 Million | 52.72 Million | 30.92 Million | 25.45 Million |
Selling, General and Administrative Expenses | 31.62 Million | 22.59 Million | - | 52.72 Million | 30.92 Million | 25.45 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.16 Million | 5.21 Million | 12.56 Million | -5.83 Million | 20.22 Million | -7.09 Million |
Cost and Expenses | 904.76 Million | 912.36 Million | 4.84 Billion | 1.47 Billion | 1.24 Billion | 1.18 Billion |
Operating Income | 127.47 Million | 77.72 Million | 465.22 Million | 177.51 Million | 122.11 Million | 99.02 Million |
Interest Expense | 1.69 Million | 1.81 Million | 5.35 Million | 1.71 Million | 1.65 Million | 1.05 Million |
Income Tax Expense | 29.37 Million | 16.02 Million | 94.27 Million | 35.61 Million | 25.1 Million | 19.66 Million |
Earnings before Tax | 134.83 Million | 84.25 Million | 485.46 Million | 175.43 Million | 143.22 Million | 94.69 Million |
Net Income | 105.39 Million | 70.74 Million | 390.7 Million | 139.6 Million | 117.87 Million | 75.34 Million |
Earnings Per Share Basic | 1.35 | 0.95 | - | 1.88 | 1.58 | 1.01 |
Earnings Per Share Diluted | 1.35 | 0.95 | - | 1.85 | 1.57 | 1.01 |
Weighted Average Shares Outstanding | 78.09 Million | 74.37 Million | 74.37 Million | 74.37 Million | 74.37 Million | 74.37 Million |
Weighted Average Shares Outstanding (Diluted) | 78.31 Million | 74.61 Million | 75.21 Million | 75.34 Million | 74.96 Million | 74.71 Million |
Gross Margin | 0.15 | 0.10 | 0.11 | 0.14 | 0.11 | 0.10 |
EBIT Margin | 0.13 | 0.08 | - | 0.11 | 0.09 | 0.08 |
Profit Margin | 0.10 | 0.07 | 0.07 | 0.08 | 0.09 | 0.06 |
EBITDA | 130.16 Million | 80.22 Million | - | 179.96 Million | 124.71 Million | 101.59 Million |
Earnings Before Tax Margin | 0.12 | 0.08 | 0.09 | 0.11 | 0.09 | 0.08 |
SYSR
3101
SUME
1591
CHOLAFIN
BSTO