Genesys Logic, Inc. (6104.TWO)
TWD 113.0
(-9.6%)
TWD 113.0
(-9.6%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.51 Billion | 3.24 Billion | 3.24 Billion | 2.57 Billion | 1.95 Billion | 1.88 Billion |
| Cost of Revenue | 1.45 Billion | 1.73 Billion | 1.6 Billion | 1.39 Billion | 1 Billion | 971.93 Million |
| Gross Profit | 1.06 Billion | 1.51 Billion | 1.64 Billion | 1.17 Billion | 951.33 Million | 913.6 Million |
| Operating Expenses | 952.77 Million | 1.07 Billion | 958.45 Million | 796.29 Million | 718.88 Million | 675.89 Million |
| Selling, General and Administrative Expenses | 237.69 Million | 289.05 Million | 89.02 Million | 108.33 Million | 66.46 Million | 66.96 Million |
| Research and Development Expenses | 715.07 Million | 784.61 Million | 633.26 Million | 526.07 Million | 521.05 Million | 477.18 Million |
| Other Expenses | - | -2.62 Million | 236.17 Million | 161.88 Million | 131.37 Million | -316 Thousand |
| Cost and Expenses | 2.4 Billion | 2.8 Billion | 2.55 Billion | 2.19 Billion | 1.72 Billion | 1.64 Billion |
| Operating Income | 110.32 Million | 496.73 Million | 673.52 Million | 364.33 Million | 236.29 Million | 237.7 Million |
| Interest Expense | 18.55 Million | 10.13 Million | 5.42 Million | 3.53 Million | 4.43 Million | 9.33 Million |
| Income Tax Expense | 15.43 Million | 69.62 Million | 91.99 Million | 30.03 Million | 32.86 Million | 27.27 Million |
| Earnings before Tax | 111.56 Million | 484.4 Million | 667.37 Million | 360.92 Million | 231.74 Million | 272.4 Million |
| Net Income | 96.63 Million | 415.21 Million | 575.44 Million | 330.91 Million | 198.88 Million | 245.26 Million |
| Earnings Per Share Basic | 1.07 | 4.60 | 6.41 | 3.69 | 2.22 | 2.73 |
| Earnings Per Share Diluted | 1.07 | 4.52 | 6.34 | 3.63 | 2.18 | 2.69 |
| Weighted Average Shares Outstanding | 90.27 Million | 90.27 Million | 89.77 Million | 89.77 Million | 89.77 Million | 89.77 Million |
| Weighted Average Shares Outstanding (Diluted) | 90.49 Million | 92.3 Million | 90.81 Million | 91.24 Million | 91.16 Million | 91.26 Million |
| Gross Margin | 0.42 | 0.47 | 0.51 | 0.46 | 0.49 | 0.48 |
| EBIT Margin | 0.10 | 0.19 | 0.24 | 0.18 | 0.16 | 0.19 |
| Profit Margin | 0.04 | 0.13 | 0.18 | 0.13 | 0.10 | 0.13 |
| EBITDA | 241.4 Million | 608.4 Million | 786.52 Million | 454.69 Million | 307.08 Million | 354.65 Million |
| Earnings Before Tax Margin | 0.04 | 0.15 | 0.21 | 0.14 | 0.12 | 0.13 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 727.22 Million | 624.05 Million | 2.51 Billion | 699.96 Million | 654.44 Million | 625.57 Million |
| Cost of Revenue | 446.27 Million | 355.2 Million | 1.45 Billion | 395.79 Million | 367.17 Million | 362.29 Million |
| Gross Profit | 280.94 Million | 268.85 Million | 1.06 Billion | 304.17 Million | 287.27 Million | 263.27 Million |
| Operating Expenses | 238.15 Million | 246.91 Million | 952.77 Million | 249.7 Million | 236.09 Million | 228.46 Million |
| Selling, General and Administrative Expenses | 47.15 Million | 63.15 Million | - | 63.05 Million | 63.36 Million | 56.8 Million |
| Research and Development Expenses | 190.99 Million | 183.75 Million | - | 186.94 Million | 172.72 Million | 171.66 Million |
| Other Expenses | 5.52 Million | 19.41 Million | -952.77 Million | -249.7 Million | 20.86 Million | 11.2 Million |
| Cost and Expenses | 684.43 Million | 602.11 Million | 2.4 Billion | 645.49 Million | 603.26 Million | 590.76 Million |
| Operating Income | 42.79 Million | 45.03 Million | 110.32 Million | 54.46 Million | 76.54 Million | 49.13 Million |
| Interest Expense | 3.84 Million | 3.92 Million | 18.55 Million | 4.48 Million | 4.72 Million | 4.75 Million |
| Income Tax Expense | 5.4 Million | 5.63 Million | 15.43 Million | 4.48 Million | 10.19 Million | 5.96 Million |
| Earnings before Tax | 50.22 Million | 41.06 Million | 111.56 Million | 29.63 Million | 71.7 Million | 44.23 Million |
| Net Income | 44.82 Million | 35.55 Million | 96.63 Million | 25.33 Million | 61.6 Million | 38.35 Million |
| Earnings Per Share Basic | 0.50 | 0.39 | - | 0.28 | 0.68 | 0.42 |
| Earnings Per Share Diluted | 0.49 | 0.39 | - | 0.28 | 0.67 | 0.42 |
| Weighted Average Shares Outstanding | 90.28 Million | 91.17 Million | 90.27 Million | 90.27 Million | 90.27 Million | 90.27 Million |
| Weighted Average Shares Outstanding (Diluted) | 94.3 Million | 91.17 Million | 90.49 Million | 90.27 Million | 94.23 Million | 90.28 Million |
| Gross Margin | 0.39 | 0.43 | 0.42 | 0.43 | 0.44 | 0.42 |
| EBIT Margin | 0.10 | 0.11 | - | 0.09 | 0.16 | 0.12 |
| Profit Margin | 0.06 | 0.06 | 0.04 | 0.04 | 0.09 | 0.06 |
| EBITDA | 70.79 Million | 71.58 Million | - | 62.64 Million | 103.15 Million | 77.09 Million |
| Earnings Before Tax Margin | 0.06 | 0.07 | 0.04 | 0.08 | 0.12 | 0.08 |
SAUHY
4707
5228
WGN
3653
ICICIBANK