TWD 26.65
(-0.56%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 1.89 Billion | 1.53 Billion | 1.92 Billion | 1.9 Billion | - |
Cost of Revenue | 1.69 Billion | 1.38 Billion | 1.78 Billion | 1.75 Billion | - |
Gross Profit | 200.68 Million | 150.92 Million | 143.77 Million | 149.02 Million | - |
Operating Expenses | 115.32 Million | 85.92 Million | 83.47 Million | 76.78 Million | 58.55 Million |
Selling, General and Administrative Expenses | - | - | - | 76.78 Million | 74.45 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | 115.32 Million | 24.85 Million | 21.83 Million | 11.46 Million | -15.9 Million |
Cost and Expenses | 1.81 Billion | 1.46 Billion | 1.86 Billion | 1.83 Billion | 58.55 Million |
Operating Income | 85.36 Million | 90.92 Million | 87.35 Million | 72.24 Million | 58.55 Million |
Interest Expense | 13.41 Million | 9.79 Million | 8.39 Million | 6.42 Million | 4.62 Million |
Income Tax Expense | 21.08 Million | 16.44 Million | 15.88 Million | 13.1 Million | - |
Earnings before Tax | 105.6 Million | 81.13 Million | 78.95 Million | 62.93 Million | - |
Net Income | 84.52 Million | 64.68 Million | 63.07 Million | 49.82 Million | - |
Earnings Per Share Basic | 2.18 | 1.97 | 2.08 | 1.83 | 1.88 |
Earnings Per Share Diluted | 2.17 | 1.96 | 2.07 | 1.83 | 1.88 |
Weighted Average Shares Outstanding | 38.85 Million | 32.87 Million | 30.32 Million | 27.22 Million | 25 Million |
Weighted Average Shares Outstanding (Diluted) | 38.89 Million | 32.94 Million | 30.46 Million | 27.29 Million | 25.05 Million |
Gross Margin | 0.11 | 0.10 | 0.07 | 0.08 | - |
EBIT Margin | 0.08 | 0.08 | 0.06 | 0.06 | - |
Profit Margin | 0.04 | 0.04 | 0.03 | 0.03 | - |
EBITDA | 150.64 Million | 120.11 Million | 116.36 Million | 98.87 Million | 58.55 Million |
Earnings Before Tax Margin | 0.04 | 0.06 | 0.05 | 0.04 | - |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 513.03 Million | 571.69 Million | 1.89 Billion | 530.9 Million | 483.79 Million | 527.19 Million |
Cost of Revenue | 441.67 Million | 512.23 Million | 1.69 Billion | 463.32 Million | 439.13 Million | 481.99 Million |
Gross Profit | 71.35 Million | 59.45 Million | 200.68 Million | 67.58 Million | 44.66 Million | 45.2 Million |
Operating Expenses | 32.38 Million | 35.24 Million | 115.32 Million | 28.6 Million | 27.89 Million | 28.87 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 8.56 Million | 5.66 Million | 28.9 Million | 8.62 Million | 6.37 Million | 4.09 Million |
Cost and Expenses | 474.06 Million | 547.48 Million | 1.81 Billion | 491.92 Million | 467.02 Million | 510.86 Million |
Operating Income | 48.97 Million | 30.98 Million | 119.02 Million | 47.8 Million | 25.85 Million | 21.34 Million |
Interest Expense | 2.9 Million | 3.75 Million | 13.41 Million | 3.59 Million | 3.28 Million | 3.22 Million |
Income Tax Expense | 9.16 Million | 5.99 Million | 21.08 Million | 8.8 Million | 3.96 Million | 3.14 Million |
Earnings before Tax | 46.07 Million | 27.23 Million | 105.6 Million | 44.21 Million | 22.57 Million | 18.11 Million |
Net Income | 36.9 Million | 21.23 Million | 84.52 Million | 35.41 Million | 18.6 Million | 14.97 Million |
Earnings Per Share Basic | 0.93 | 0.60 | - | 0.98 | 0.52 | 0.44 |
Earnings Per Share Diluted | 0.93 | 0.60 | - | 0.98 | 0.52 | 0.44 |
Weighted Average Shares Outstanding | 39.68 Million | 35.64 Million | 35.64 Million | 36.13 Million | 35.77 Million | 34.32 Million |
Weighted Average Shares Outstanding (Diluted) | 39.68 Million | 35.68 Million | 35.68 Million | 36.13 Million | 35.77 Million | 34.36 Million |
Gross Margin | 0.14 | 0.10 | 0.11 | 0.13 | 0.09 | 0.09 |
EBIT Margin | 0.10 | 0.07 | - | 0.11 | 0.05 | 0.05 |
Profit Margin | 0.07 | 0.04 | 0.04 | 0.07 | 0.04 | 0.03 |
EBITDA | 48.97 Million | 39.09 Million | - | 56.02 Million | 25.85 Million | 28.77 Million |
Earnings Before Tax Margin | 0.10 | 0.05 | 0.06 | 0.09 | 0.05 | 0.04 |
MIN
0YC0
CSWYY
GENT
EGOXF
2529