AUD 33.03
(-3.98%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 5.27 Billion | 4.77 Billion | 3.41 Billion | 3.73 Billion | 2.12 Billion | 1.51 Billion |
Cost of Revenue | 1.4 Billion | 2.02 Billion | 1.52 Billion | 1.36 Billion | 958.7 Million | 212 Million |
Gross Profit | 3.87 Billion | 2.75 Billion | 1.89 Billion | 2.36 Billion | 1.16 Billion | 1.3 Billion |
Operating Expenses | 3.94 Billion | 1.12 Billion | 1.13 Billion | 727.1 Million | 621 Million | 1.03 Billion |
Selling, General and Administrative Expenses | 2.53 Billion | 1 Billion | 1.07 Billion | 737.9 Million | 602 Million | 774.4 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.41 Billion | -124.4 Million | -61.4 Million | 10.8 Million | -19 Million | -41.37 Million |
Cost and Expenses | 4.96 Billion | 3.15 Billion | 2.66 Billion | 2.09 Billion | 1.57 Billion | 1.24 Billion |
Operating Income | 309 Million | 1.62 Billion | 757.9 Million | 1.63 Billion | 545 Million | 317.6 Million |
Interest Expense | 262 Million | 233.2 Million | 123.4 Million | 95.8 Million | 104.9 Million | 33.87 Million |
Income Tax Expense | -9 Million | 116.1 Million | 138.3 Million | 525 Million | 434 Million | 71 Million |
Earnings before Tax | 105 Million | 364.4 Million | 487.3 Million | 1.79 Billion | 1.43 Billion | 235.9 Million |
Net Income | 125 Million | 243.3 Million | 349.2 Million | 1.26 Billion | 1 Billion | 163.66 Million |
Earnings Per Share Basic | 0.64 | 1.27 | 1.86 | 6.73 | 5.33 | 0.87 |
Earnings Per Share Diluted | 0.63 | 1.26 | 1.86 | 6.73 | 5.33 | 0.87 |
Weighted Average Shares Outstanding | 196.72 Million | 191.02 Million | 188.89 Million | 188.61 Million | 188.32 Million | 187.92 Million |
Weighted Average Shares Outstanding (Diluted) | 197.53 Million | 192.71 Million | 188.89 Million | 188.61 Million | 188.32 Million | 187.92 Million |
Gross Margin | 0.73 | 0.58 | 0.55 | 0.63 | 0.55 | 0.86 |
EBIT Margin | 0.19 | 0.43 | 0.32 | 0.51 | 0.35 | 0.26 |
Profit Margin | 0.02 | 0.05 | 0.10 | 0.34 | 0.47 | 0.11 |
EBITDA | 995 Million | 1.04 Billion | 962.9 Million | 2.14 Billion | 1.73 Billion | 389 Million |
Earnings Before Tax Margin | 0.06 | 0.34 | 0.22 | 0.44 | 0.26 | 0.21 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.76 Billion | 5.27 Billion | 2.51 Billion | 2.42 Billion | 4.77 Billion | 2.35 Billion |
Cost of Revenue | 796.6 Million | 3.3 Billion | 1.3 Billion | 1.04 Billion | 2.02 Billion | 1.01 Billion |
Gross Profit | 1.96 Billion | 1.97 Billion | 1.2 Billion | 1.38 Billion | 2.75 Billion | 1.33 Billion |
Operating Expenses | 2.27 Billion | 1.57 Billion | 857.2 Million | 548.7 Million | 1.12 Billion | 552 Million |
Selling, General and Administrative Expenses | 1.26 Billion | - | 755.5 Million | 531.29 Million | - | 544 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1 Billion | -205 Million | -101.7 Million | -17.4 Million | -124.4 Million | -8 Million |
Cost and Expenses | 3.06 Billion | 4.88 Billion | 2.16 Billion | 1.59 Billion | 3.15 Billion | 1.56 Billion |
Operating Income | -303.6 Million | 395 Million | 350.7 Million | 835.3 Million | 1.62 Billion | 786.4 Million |
Interest Expense | 94.7 Million | 414 Million | 167.3 Million | 95.9 Million | 233.2 Million | 137.3 Million |
Income Tax Expense | 34.9 Million | -9 Million | -43.9 Million | -59.9 Million | 116.1 Million | 176 Million |
Earnings before Tax | -369.1 Million | 105 Million | 472.3 Million | -203.4 Million | 364.4 Million | 567.8 Million |
Net Income | -412.3 Million | 125 Million | 537.3 Million | -145.3 Million | 243.3 Million | 388.6 Million |
Earnings Per Share Basic | -2.10 | - | 2.77 | -0.75 | - | 2.06 |
Earnings Per Share Diluted | -2.08 | - | 2.72 | -0.75 | - | 2.02 |
Weighted Average Shares Outstanding | 196.13 Million | 195.44 Million | 194.29 Million | 192.98 Million | 191.02 Million | 188.29 Million |
Weighted Average Shares Outstanding (Diluted) | 197.82 Million | 197.53 Million | 197.23 Million | 192.98 Million | 192.71 Million | 192.2 Million |
Gross Margin | 0.71 | 0.37 | 0.48 | 0.57 | 0.58 | 0.57 |
EBIT Margin | 0.14 | - | 0.24 | 0.42 | - | 0.44 |
Profit Margin | -0.15 | 0.02 | 0.21 | -0.06 | 0.05 | 0.17 |
EBITDA | 384.11 Million | - | 604.3 Million | 1.02 Billion | - | 1.04 Billion |
Earnings Before Tax Margin | -0.11 | 0.07 | 0.14 | 0.34 | 0.34 | 0.33 |
0YC0
CSWYY
INDFY
EGOXF
2529
5548