TWD 9.89
(-0.3%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 7.7 Billion | 6.3 Billion | 5.74 Billion | 6.46 Billion | 7.82 Billion | 5.92 Billion |
Cost of Revenue | 6.52 Billion | 5.59 Billion | 4.6 Billion | 5.42 Billion | 5.77 Billion | 4.8 Billion |
Gross Profit | 1.18 Billion | 714.88 Million | 1.14 Billion | 1.04 Billion | 2.05 Billion | 1.11 Billion |
Operating Expenses | 1.18 Billion | 521.99 Million | 173.36 Million | 439.97 Million | 610.82 Million | 410.87 Million |
Selling, General and Administrative Expenses | 571.39 Million | 521.5 Million | 479.2 Million | 436.96 Million | 607.14 Million | 482.36 Million |
Research and Development Expenses | - | 483 Thousand | 980 Thousand | 3.01 Million | 3.67 Million | 5.92 Million |
Other Expenses | - | -29.59 Million | -306.81 Million | 48.68 Million | -9.98 Million | 18.4 Million |
Cost and Expenses | 7.09 Billion | 6.11 Billion | 4.77 Billion | 5.86 Billion | 6.38 Billion | 5.21 Billion |
Operating Income | 609.28 Million | 164.68 Million | 648.47 Million | 664.43 Million | 1.42 Billion | 707.08 Million |
Interest Expense | 337.9 Million | 221.81 Million | 254.59 Million | 263.49 Million | 254.43 Million | 204.28 Million |
Income Tax Expense | 172.68 Million | 70.79 Million | 212.79 Million | 277.75 Million | 221.08 Million | 286.81 Million |
Earnings before Tax | 328.29 Million | -57.13 Million | 393.88 Million | 400.93 Million | 1.17 Billion | 517.72 Million |
Net Income | 240.59 Million | -127.92 Million | 181.08 Million | 103.97 Million | 827.82 Million | 73.04 Million |
Earnings Per Share Basic | 0.33 | -0.17 | 0.25 | 0.14 | 1.12 | 0.10 |
Earnings Per Share Diluted | 0.33 | -0.17 | 0.25 | 0.14 | 1.11 | 0.10 |
Weighted Average Shares Outstanding | 737.68 Million | 737.68 Million | 737.68 Million | 737.68 Million | 737.68 Million | 737.68 Million |
Weighted Average Shares Outstanding (Diluted) | 737.85 Million | 737.75 Million | 737.98 Million | 737.88 Million | 738.13 Million | 737.88 Million |
Gross Margin | 0.15 | 0.11 | 0.20 | 0.16 | 0.26 | 0.19 |
EBIT Margin | 0.14 | 0.09 | 0.20 | 0.15 | 0.22 | 0.16 |
Profit Margin | 0.03 | -0.02 | 0.03 | 0.02 | 0.11 | 0.01 |
EBITDA | 1.05 Billion | 584.79 Million | 1.12 Billion | 992.41 Million | 1.72 Billion | 647.69 Million |
Earnings Before Tax Margin | 0.08 | 0.03 | 0.11 | 0.10 | 0.18 | 0.12 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.04 Billion | 1.48 Billion | 7.7 Billion | 1.49 Billion | 2.6 Billion | 2.14 Billion |
Cost of Revenue | 897.3 Million | 1.09 Billion | 6.57 Billion | 1.28 Billion | 2.09 Billion | 1.86 Billion |
Gross Profit | 143.96 Million | 383.92 Million | 1.13 Billion | 208.79 Million | 514.12 Million | 274.97 Million |
Operating Expenses | 127.43 Million | 142.78 Million | 552.09 Million | 145.49 Million | 171.26 Million | 144.9 Million |
Selling, General and Administrative Expenses | 127.43 Million | 142.78 Million | - | 130.58 Million | 171.26 Million | 144.9 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 24.19 Million | -142.78 Million | -552.09 Million | -145.49 Million | -29.79 Million | -15.17 Million |
Cost and Expenses | 1.02 Billion | 1.23 Billion | 7.12 Billion | 1.42 Billion | 2.26 Billion | 2.01 Billion |
Operating Income | 16.5 Million | 241.14 Million | 584.31 Million | 63.3 Million | 317.61 Million | 132.75 Million |
Interest Expense | 89.59 Million | 81.4 Million | 337.9 Million | 88.91 Million | 86.32 Million | 86.12 Million |
Income Tax Expense | 27.2 Million | 51.45 Million | 172.68 Million | 33.86 Million | 40.12 Million | 65.33 Million |
Earnings before Tax | -36.54 Million | 169.24 Million | 328.29 Million | 60.49 Million | 231.29 Million | 46.63 Million |
Net Income | -28.86 Million | 117.79 Million | 240.59 Million | 33.46 Million | 188.08 Million | 27.2 Million |
Earnings Per Share Basic | -0.04 | 0.17 | - | 0.05 | 0.26 | 0.04 |
Earnings Per Share Diluted | -0.04 | 0.14 | - | 0.04 | 0.25 | 0.04 |
Weighted Average Shares Outstanding | 737.68 Million | 713.7 Million | 737.68 Million | 737.68 Million | 737.68 Million | 737.68 Million |
Weighted Average Shares Outstanding (Diluted) | 737.71 Million | 856.44 Million | 737.85 Million | 737.82 Million | 737.81 Million | 737.68 Million |
Gross Margin | 0.14 | 0.26 | 0.15 | 0.14 | 0.20 | 0.13 |
EBIT Margin | 0.14 | 0.25 | - | 0.13 | 0.17 | 0.11 |
Profit Margin | -0.03 | 0.08 | 0.03 | 0.02 | 0.07 | 0.01 |
EBITDA | 141.86 Million | 376.53 Million | - | 191.32 Million | 444.4 Million | 241.69 Million |
Earnings Before Tax Margin | 0.02 | 0.16 | 0.08 | 0.04 | 0.12 | 0.06 |
STOVACQ
ARBB
GRN
SOBR
FDA
ESCORP