Teco Image Systems Co., Ltd. (5438.TWO)
TWD 28.0
(-2.44%)
TWD 28.0
(-2.44%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 1.19 Billion | 1.72 Billion | 1.77 Billion | 1.27 Billion | 1.76 Billion |
| Cost of Revenue | 1.01 Billion | 1.46 Billion | 1.47 Billion | 1.04 Billion | 1.41 Billion |
| Gross Profit | 184.72 Million | 256.5 Million | 299.61 Million | 234.33 Million | 354.4 Million |
| Operating Expenses | 278.17 Million | 303.84 Million | 323.5 Million | 313.35 Million | 353.12 Million |
| Selling, General and Administrative Expenses | 181.93 Million | 199.29 Million | 196.21 Million | 192.52 Million | 205.77 Million |
| Research and Development Expenses | 96.23 Million | 104.54 Million | 127.29 Million | 120.83 Million | 147.35 Million |
| Other Expenses | - | 51.27 Million | 72.96 Million | 82.37 Million | -2000.00 |
| Cost and Expenses | 1.29 Billion | 1.77 Billion | 1.79 Billion | 1.35 Billion | 1.76 Billion |
| Operating Income | -93.45 Million | 97.58 Million | 60.14 Million | 6.89 Million | 1.28 Million |
| Interest Expense | 6.28 Million | 6.9 Million | 3.86 Million | 1.93 Million | 535 Thousand |
| Income Tax Expense | -129 Thousand | 26.33 Million | 4.42 Million | 4.11 Million | 5.29 Million |
| Earnings before Tax | 6.98 Million | 90.72 Million | 56.25 Million | 4.91 Million | 54.82 Million |
| Net Income | 7.11 Million | 64.38 Million | 51.82 Million | 799 Thousand | 49.53 Million |
| Earnings Per Share Basic | 0.09 | 0.81 | 0.51 | 0.01 | 0.44 |
| Earnings Per Share Diluted | 0.09 | 0.81 | 0.51 | 0.01 | 0.44 |
| Weighted Average Shares Outstanding | 79.12 Million | 79.12 Million | 101.42 Million | 112.53 Million | 112.58 Million |
| Weighted Average Shares Outstanding (Diluted) | 79.15 Million | 79.55 Million | 101.68 Million | 112.53 Million | 112.53 Million |
| Gross Margin | 0.15 | 0.15 | 0.17 | 0.18 | 0.20 |
| EBIT Margin | 0.00 | 0.08 | 0.06 | 0.04 | 0.01 |
| Profit Margin | 0.01 | 0.04 | 0.03 | 0.00 | 0.03 |
| EBITDA | 3.16 Million | 144.12 Million | 98.98 Million | 51.23 Million | 20.24 Million |
| Earnings Before Tax Margin | -0.08 | 0.06 | 0.03 | 0.01 | 0.00 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 319.53 Million | 244.83 Million | 269.95 Million | 1.19 Billion | 314.18 Million | 364.14 Million |
| Cost of Revenue | 265.15 Million | 195.47 Million | 222.9 Million | 1.01 Billion | 263.18 Million | 295.34 Million |
| Gross Profit | 54.38 Million | 49.36 Million | 47.04 Million | 184.72 Million | 51 Million | 68.79 Million |
| Operating Expenses | 67.85 Million | 57.67 Million | 64.37 Million | 278.2 Million | 73.28 Million | 72.22 Million |
| Selling, General and Administrative Expenses | 44.49 Million | 38.52 Million | 42.88 Million | - | 45.75 Million | 47.03 Million |
| Research and Development Expenses | 23.36 Million | 19.14 Million | 21.49 Million | - | 27.52 Million | 25.19 Million |
| Other Expenses | 1.85 Million | -1.55 Million | -9.18 Million | 39.92 Million | 44.26 Million | 6.63 Million |
| Cost and Expenses | 333 Million | 253.14 Million | 287.28 Million | 1.29 Billion | 336.46 Million | 367.57 Million |
| Operating Income | -52 Thousand | -1.04 Million | -24.91 Million | 13.23 Million | 56.4 Million | 20.98 Million |
| Interest Expense | 1.67 Million | 1.73 Million | 1.45 Million | 6.28 Million | 1.43 Million | 1.73 Million |
| Income Tax Expense | 7.16 Million | 1.53 Million | -2 Million | -129 Thousand | 4.4 Million | -1.58 Million |
| Earnings before Tax | -1.76 Million | -2.76 Million | -26.35 Million | 6.98 Million | 54.98 Million | 19.19 Million |
| Net Income | -8.92 Million | -4.29 Million | -24.35 Million | 7.11 Million | 50.58 Million | 20.77 Million |
| Earnings Per Share Basic | -0.11 | -0.05 | -0.31 | - | 0.64 | 0.26 |
| Earnings Per Share Diluted | -0.11 | -0.05 | -0.31 | - | 0.64 | 0.26 |
| Weighted Average Shares Outstanding | 81.15 Million | 79.12 Million | 79.12 Million | 79.12 Million | 79.03 Million | 79.9 Million |
| Weighted Average Shares Outstanding (Diluted) | 81.15 Million | 79.12 Million | 79.14 Million | 79.15 Million | 79.03 Million | 79.9 Million |
| Gross Margin | 0.17 | 0.20 | 0.17 | 0.15 | 0.16 | 0.19 |
| EBIT Margin | 0.04 | 0.05 | -0.04 | - | 0.22 | 0.09 |
| Profit Margin | -0.03 | -0.02 | -0.09 | 0.01 | 0.16 | 0.06 |
| EBITDA | 11.74 Million | 11.08 Million | -11.96 Million | - | 69.58 Million | 34.09 Million |
| Earnings Before Tax Margin | -0.00 | -0.00 | -0.09 | 0.01 | 0.18 | 0.06 |
000950
5033
7434
ASII
9677
2488